County Profile for Navajo - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2021 107,726
Total Cost Reports Filed in 2021 5 Total Births 1,265
Total Cost Reports Submitted 3 Total Deaths 1,750
Total Cost Reports Settled 2 Net Population Natural Change -485
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 1,450
Total Cost Reports Audited 0 Total Residual -13
Net Population Change 963

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 102,935,647 Total Charges 983,610,884
Fixed Assets 189,065,503 Contract Allowance 699,647,256
Other Assets 64,522,435 Operating Revenue 283,963,628
Total Assets 356,523,585 Operating Expenses 474,993,075
Current Liabilities 58,941,520 Operating Margin -191,029,447
Long Term Liabilities 113,995,126 Other Income 35,872,600
Total Equity 183,586,939 Other Expense 0
Total Liabilities and Equity 356,523,585 Net Profit or Loss -155,156,847

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,847 Revenue per Bed $1,720,992 Revenue per Person $2,636
Net Margin per Discharge ($22,097) Net Margin per Bed ($1,157,754) Net Margin per Person ($1,773)
Net Profit per Discharge ($17,948) Net Profit per Bed ($940,345) Net Profit per Person ($1,440)
Net Fixed Assets per Discharge $21,870 Net Fixed Assets per Bed $1,145,852 Net Fixed Assets per Bed $1,755
Long Term Debt per Discharge $13,186 Long Term Debt per Bed $690,880 Long Term Debt per Person $1,058
Persons per Discharge 0 Persons per Bed 653
Occupancy Rate 55.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 606 Net Fixed Assets 473 Population Estimate 574
Total Revenue 599 Long Term Liabilities 424 Total Patient Discharges 599
Net Margin 3,233 Total Patient Beds 659
Net Profit or Loss 3,296

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 52,071,644 51,411,258 1.0128
31 Intensive Care Unit 6,495,494 16,982,913 0.3825
32 Coronary Care Unit 0 0
43 Nursery 2,393,546 3,856,617 0.6206
44 Skilled Nursing Care 0 0
50 Operating Room 14,064,915 72,007,381 0.1953
51 Recovery Room 0 0
52 Labor and Delivery Room 7,217,550 10,053,682 0.7179

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,963,460 13 Nursing Administration 6,153,208
02,03 Captial Related - Movable Equipment 9,625,315 14 Central Services and Supply 5,383,196
04 Employee Benefits 20,621,855 15 Pharmacy 5,037,907
05 Administrative and General 77,105,059 16 Medical Records and Medical Library 3,976,488
06 Maintenance and Repairs 700,829 17 Social Services 1,126,927
07 Operation of Plant 13,706,146 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,105,975 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,468,378 20,21,22,23 Education Programs 0
Total General Service Cost Centers 165,974,743

County Profile for Navajo - 2021