County Profile for Navajo - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2022 108,800
Total Cost Reports Filed in 2022 5 Total Births 1,236
Total Cost Reports Submitted 3 Total Deaths 1,754
Total Cost Reports Settled 2 Net Population Natural Change -518
Total Cost Reports Reopened 0 Total International Migration 41
Total Cost Reports Ammended 0 Total Domestic Migration 1,520
Total Cost Reports Audited 0 Total Residual 31
Net Population Change 1,074

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 107,608,081 Total Charges 1,066,612,743
Fixed Assets 180,236,401 Contract Allowance 766,704,505
Other Assets 54,075,279 Operating Revenue 299,908,238
Total Assets 341,919,761 Operating Expenses 511,947,689
Current Liabilities 56,505,143 Operating Margin -212,039,451
Long Term Liabilities 103,467,039 Other Income 7,778,667
Total Equity 181,947,579 Other Expense -2
Total Liabilities and Equity 341,919,761 Net Profit or Loss -204,260,782

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,135 Revenue per Bed $1,817,626 Revenue per Person $2,756
Net Margin per Discharge ($23,427) Net Margin per Bed ($1,285,088) Net Margin per Person ($1,949)
Net Profit per Discharge ($22,568) Net Profit per Bed ($1,237,944) Net Profit per Person ($1,877)
Net Fixed Assets per Discharge $19,913 Net Fixed Assets per Bed $1,092,342 Net Fixed Assets per Bed $1,657
Long Term Debt per Discharge $11,432 Long Term Debt per Bed $627,073 Long Term Debt per Person $951
Persons per Discharge 0 Persons per Bed 659
Occupancy Rate 50.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 601 Net Fixed Assets 503 Population Estimate 571
Total Revenue 592 Long Term Liabilities 455 Total Patient Discharges 582
Net Margin 3,212 Total Patient Beds 659
Net Profit or Loss 3,277

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,497,884 51,546,306 0.9991
31 Intensive Care Unit 7,544,045 11,677,313 0.6460
32 Coronary Care Unit 0 0
43 Nursery 2,545,732 3,596,888 0.7078
44 Skilled Nursing Care 0 0
50 Operating Room 15,884,134 81,677,213 0.1945
51 Recovery Room 0 0
52 Labor and Delivery Room 7,308,036 10,540,097 0.6934

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,197,808 13 Nursing Administration 7,114,363
02,03 Captial Related - Movable Equipment 10,802,411 14 Central Services and Supply 6,113,362
04 Employee Benefits 21,739,551 15 Pharmacy 6,524,020
05 Administrative and General 73,384,019 16 Medical Records and Medical Library 3,993,504
06 Maintenance and Repairs 885,227 17 Social Services 708,417
07 Operation of Plant 13,122,081 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,322,459 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,713,430 20,21,22,23 Education Programs 0
Total General Service Cost Centers 169,620,652

County Profile for Navajo - 2022