County Profile for Navajo - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2023 109,175
Total Cost Reports Filed in 2023 4 Total Births 1,228
Total Cost Reports Submitted 4 Total Deaths 1,597
Total Cost Reports Settled 0 Net Population Natural Change -369
Total Cost Reports Reopened 0 Total International Migration 38
Total Cost Reports Ammended 0 Total Domestic Migration 707
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 375

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 116,360,139 Total Charges 1,065,631,449
Fixed Assets 159,618,254 Contract Allowance 765,524,378
Other Assets 47,773,824 Operating Revenue 300,107,071
Total Assets 323,752,217 Operating Expenses 519,963,409
Current Liabilities 42,783,983 Operating Margin -219,856,338
Long Term Liabilities 91,711,379 Other Income 13,696,360
Total Equity 189,256,855 Other Expense 0
Total Liabilities and Equity 323,752,217 Net Profit or Loss -206,159,978

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,041 Revenue per Bed $2,014,141 Revenue per Person $2,749
Net Margin per Discharge ($29,334) Net Margin per Bed ($1,475,546) Net Margin per Person ($2,014)
Net Profit per Discharge ($27,506) Net Profit per Bed ($1,383,624) Net Profit per Person ($1,888)
Net Fixed Assets per Discharge $21,297 Net Fixed Assets per Bed $1,071,263 Net Fixed Assets per Bed $1,462
Long Term Debt per Discharge $12,236 Long Term Debt per Bed $615,513 Long Term Debt per Person $840
Persons per Discharge 0 Persons per Bed 733
Occupancy Rate 40.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 628 Net Fixed Assets 543 Population Estimate 573
Total Revenue 611 Long Term Liabilities 493 Total Patient Discharges 657
Net Margin 3,229 Total Patient Beds 685
Net Profit or Loss 3,295

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,732,631 43,924,330 1.1095
31 Intensive Care Unit 7,814,369 9,410,069 0.8304
32 Coronary Care Unit 0 0
43 Nursery 2,894,976 3,899,912 0.7423
44 Skilled Nursing Care 0 0
50 Operating Room 16,182,433 76,577,274 0.2113
51 Recovery Room 0 0
52 Labor and Delivery Room 8,019,405 10,693,351 0.7499

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,566,744 13 Nursing Administration 4,929,568
02,03 Captial Related - Movable Equipment 9,689,670 14 Central Services and Supply 6,400,506
04 Employee Benefits 25,098,845 15 Pharmacy 10,189,251
05 Administrative and General 81,787,273 16 Medical Records and Medical Library 3,965,253
06 Maintenance and Repairs 781,561 17 Social Services 983,626
07 Operation of Plant 14,489,989 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,209,829 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,609,422 20,21,22,23 Education Programs 0
Total General Service Cost Centers 182,701,537

County Profile for Navajo - 2023