County Profile for Navajo - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2024 109,516
Total Cost Reports Filed in 2024 4 Total Births 1,234
Total Cost Reports Submitted 4 Total Deaths 1,502
Total Cost Reports Settled 0 Net Population Natural Change -268
Total Cost Reports Reopened 0 Total International Migration 171
Total Cost Reports Ammended 0 Total Domestic Migration 335
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 235

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 141,262,355 Total Charges 1,075,666,425
Fixed Assets 148,444,209 Contract Allowance 744,645,243
Other Assets 49,294,881 Operating Revenue 331,021,182
Total Assets 339,001,445 Operating Expenses 545,909,961
Current Liabilities 47,519,770 Operating Margin -214,888,779
Long Term Liabilities 82,394,172 Other Income 15,114,918
Total Equity 209,087,503 Other Expense 0
Total Liabilities and Equity 339,001,445 Net Profit or Loss -199,773,861

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,360 Revenue per Bed $2,221,619 Revenue per Person $3,023
Net Margin per Discharge ($25,552) Net Margin per Bed ($1,442,207) Net Margin per Person ($1,962)
Net Profit per Discharge ($23,754) Net Profit per Bed ($1,340,764) Net Profit per Person ($1,824)
Net Fixed Assets per Discharge $17,651 Net Fixed Assets per Bed $996,270 Net Fixed Assets per Bed $1,355
Long Term Debt per Discharge $9,797 Long Term Debt per Bed $552,981 Long Term Debt per Person $752
Persons per Discharge 0 Persons per Bed 735
Occupancy Rate 42.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 651 Net Fixed Assets 563 Population Estimate 578
Total Revenue 604 Long Term Liabilities 508 Total Patient Discharges 622
Net Margin 3,227 Total Patient Beds 676
Net Profit or Loss 3,297

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,562,028 45,363,584 1.0044
31 Intensive Care Unit 7,414,024 9,809,608 0.7558
32 Coronary Care Unit 0 0
43 Nursery 2,877,509 3,697,004 0.7783
44 Skilled Nursing Care 0 0
50 Operating Room 17,578,841 75,471,301 0.2329
51 Recovery Room 0 0
52 Labor and Delivery Room 7,425,798 10,423,866 0.7124

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,709,048 13 Nursing Administration 5,559,374
02,03 Captial Related - Movable Equipment 12,060,797 14 Central Services and Supply 5,474,474
04 Employee Benefits 15,712,613 15 Pharmacy 15,812,621
05 Administrative and General 101,170,158 16 Medical Records and Medical Library 4,042,577
06 Maintenance and Repairs 683,472 17 Social Services 1,223,694
07 Operation of Plant 14,809,349 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,266,682 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,020,287 20,21,22,23 Education Programs 0
Total General Service Cost Centers 199,545,146

County Profile for Navajo - 2024