County Profile for New Castle - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 719,625,806 Total Charges 5,257,527,588
Fixed Assets 1,433,474,281 Contract Allowance 2,834,027,548
Other Assets 1,585,509,417 Operating Revenue 2,423,500,040
Total Assets 3,738,609,504 Operating Expenses 2,414,804,194
Current Liabilities 404,552,250 Operating Margin 8,695,846
Long Term Liabilities 316,034,539 Other Income 349,429,857
Total Equity 3,018,022,715 Other Expense 64,631,769
Total Liabilities and Equity 3,738,609,504 Net Profit or Loss 293,493,934

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,536 Revenue per Bed $1,549,552 Revenue per Person $2,423,500,040
Net Margin per Discharge $113 Net Margin per Bed $5,560 Net Margin per Person $8,695,846
Net Profit per Discharge $3,819 Net Profit per Bed $187,656 Net Profit per Person $293,493,934
Net Fixed Assets per Discharge $18,653 Net Fixed Assets per Bed $916,544 Net Fixed Assets per Bed $1,433,474,281
Long Term Debt per Discharge $4,112 Long Term Debt per Bed $202,068 Long Term Debt per Person $316,034,539
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 158 Net Fixed Assets 69 Population Estimate 1,151
Total Revenue 92 Long Term Liabilities 205 Total Patient Discharges 99
Net Margin 385 Total Patient Beds 92
Net Profit or Loss 52

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 468,671,332 658,372,349 0.7119
31 Intensive Care Unit 126,912,934 244,518,325 0.5190
32 Coronary Care Unit 52,170,696 75,000,044 0.6956
43 Nursery 1,922,433 17,712,403 0.1085
44 Skilled Nursing Care 0 0
50 Operating Room 160,588,317 394,071,634 0.4075
51 Recovery Room 24,667,607 59,766,484 0.4127
52 Labor and Delivery Room 35,560,493 60,676,674 0.5861

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 50,526,790 13 Nursing Administration 37,385,785
02,03 Captial Related - Movable Equipment 137,356,955 14 Central Services and Supply 11,033,469
04 Employee Benefits 342,381,746 15 Pharmacy 20,871,163
05 Administrative and General 401,884,578 16 Medical Records and Medical Library 21,409,774
06 Maintenance and Repairs 27,585,866 17 Social Services 7,740,217
07 Operation of Plant 81,138,704 18 Other General Service Expense 1,732,665
08,09 Laundry, Linen and Housekeeping 32,520,448 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 21,367,309 20,21,22,23 Education Programs 55,954,224
Total General Service Cost Centers 1,250,889,693

County Profile for New Castle - 2017