Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 109,363,083 | Total Charges | 119,718,855 | ||
Fixed Assets | 157,768,211 | Contract Allowance | -2,611,322 | ||
Other Assets | 16,511,346 | Operating Revenue | 122,330,177 | ||
Total Assets | 283,642,640 | Operating Expenses | 127,542,515 | ||
Current Liabilities | 10,296,416 | Operating Margin | -5,212,338 | ||
Long Term Liabilities | 0 | Other Income | 45,355,455 | ||
Total Equity | 273,346,224 | Other Expense | 14,995,928 | ||
Total Liabilities and Equity | 283,642,640 | Net Profit or Loss | 25,147,189 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $245,151 | Revenue per Bed | $6,438,430 | Revenue per Person | $122,330,177 |
Net Margin per Discharge | ($10,446) | Net Margin per Bed | ($274,334) | Net Margin per Person | ($5,212,338) |
Net Profit per Discharge | $50,395 | Net Profit per Bed | $1,323,536 | Net Profit per Person | $25,147,189 |
Net Fixed Assets per Discharge | $316,169 | Net Fixed Assets per Bed | $8,303,590 | Net Fixed Assets per Bed | $157,768,211 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 24.0 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,390 | Net Fixed Assets | 498 | Population Estimate | 1,151 |
Total Revenue | 860 | Long Term Liabilities | 2,143 | Total Patient Discharges | 1,844 |
Net Margin | 2,627 | Total Patient Beds | 2,292 | ||
Net Profit or Loss | 436 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 9,521,947 | 11,969,050 | 0.7955 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 125,281 | 123,120 | 1.0176 |
44 | Skilled Nursing Care | 8,954,448 | 12,728,030 | 0.7035 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 297,038 | 269,589 | 1.1018 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 16,584,953 | 13 | Nursing Administration | 229,367 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 365,674 |
04 | Employee Benefits | 21,790,651 | 15 | Pharmacy | 1,882,011 |
05 | Administrative and General | 15,973,993 | 16 | Medical Records and Medical Library | 1,307,596 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 293,393 |
07 | Operation of Plant | 4,450,044 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 2,037,426 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,327,145 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 66,242,253 |