Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 51,963 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 93 |
Total Cost Reports Submitted | 0 | Total Deaths | 216 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -123 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 565 |
Total Cost Reports Audited | 0 | Total Residual | -67 |
Net Population Change | 375 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,403,898 | Total Charges | 185,632,158 | ||
Fixed Assets | 64,659,102 | Contract Allowance | 150,017,742 | ||
Other Assets | 192,740 | Operating Revenue | 35,614,416 | ||
Total Assets | 70,255,740 | Operating Expenses | 33,024,723 | ||
Current Liabilities | 2,527,890 | Operating Margin | 2,589,693 | ||
Long Term Liabilities | 47,596,245 | Other Income | 2,039,278 | ||
Total Equity | 20,131,605 | Other Expense | 0 | ||
Total Liabilities and Equity | 70,255,740 | Net Profit or Loss | 4,628,971 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $27,867 | Revenue per Bed | $1,369,785 | Revenue per Person | $685 |
Net Margin per Discharge | $2,026 | Net Margin per Bed | $99,604 | Net Margin per Person | $50 |
Net Profit per Discharge | $3,622 | Net Profit per Bed | $178,037 | Net Profit per Person | $89 |
Net Fixed Assets per Discharge | $50,594 | Net Fixed Assets per Bed | $2,486,889 | Net Fixed Assets per Bed | $1,244 |
Long Term Debt per Discharge | $37,243 | Long Term Debt per Bed | $1,830,625 | Long Term Debt per Person | $916 |
Persons per Discharge | 0 | Persons per Bed | 1,999 | ||
Occupancy Rate | 44.7 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,202 | Net Fixed Assets | 849 | Population Estimate | 968 |
Total Revenue | 1,539 | Long Term Liabilities | 689 | Total Patient Discharges | 1,311 |
Net Margin | 439 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 1,049 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,559,300 | 14,550,081 | 0.4508 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,014,724 | 5,440,571 | 0.3703 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,706,876 | 13 | Nursing Administration | 1,073,005 |
02,03 | Captial Related - Movable Equipment | 800,349 | 14 | Central Services and Supply | 2,426 |
04 | Employee Benefits | 4,094,714 | 15 | Pharmacy | 0 |
05 | Administrative and General | 7,520,387 | 16 | Medical Records and Medical Library | 642,807 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,039,244 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 472,958 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 349,157 | 20,21,22,23 | Education Programs | 68,766 |
Total General Service Cost Centers | 17,770,689 |