County Profile for Otero - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,186,558 Total Charges 225,518,902
Fixed Assets 103,321,843 Contract Allowance 136,643,942
Other Assets 1,260,666 Operating Revenue 88,874,960
Total Assets 139,769,067 Operating Expenses 110,246,321
Current Liabilities 22,941,174 Operating Margin -21,371,361
Long Term Liabilities 43,580,964 Other Income 4,610,053
Total Equity 73,246,929 Other Expense 5,957,244
Total Liabilities and Equity 139,769,067 Net Profit or Loss -22,718,552

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,096 Revenue per Bed $1,009,943 Revenue per Person $88,874,960
Net Margin per Discharge ($6,516) Net Margin per Bed ($242,856) Net Margin per Person ($21,371,361)
Net Profit per Discharge ($6,926) Net Profit per Bed ($258,165) Net Profit per Person ($22,718,552)
Net Fixed Assets per Discharge $31,501 Net Fixed Assets per Bed $1,174,112 Net Fixed Assets per Bed $103,321,843
Long Term Debt per Discharge $13,287 Long Term Debt per Bed $495,238 Long Term Debt per Person $43,580,964
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 955 Net Fixed Assets 591 Population Estimate 1,151
Total Revenue 950 Long Term Liabilities 698 Total Patient Discharges 1,030
Net Margin 3,122 Total Patient Beds 1,007
Net Profit or Loss 3,244

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,320,961 10,979,125 0.9401
31 Intensive Care Unit 3,306,717 4,430,900 0.7463
32 Coronary Care Unit 0 0
43 Nursery 375,467 507,180 0.7403
44 Skilled Nursing Care 0 0
50 Operating Room 12,549,015 15,176,083 0.8269
51 Recovery Room 664,502 5,248,886 0.1266
52 Labor and Delivery Room 1,097,010 1,411,110 0.7774

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,628,308 13 Nursing Administration 661,975
02,03 Captial Related - Movable Equipment 5,330,476 14 Central Services and Supply 587,067
04 Employee Benefits 9,887,391 15 Pharmacy 1,370,926
05 Administrative and General 19,594,257 16 Medical Records and Medical Library 1,006,912
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,183,139 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,442,352 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 946,267 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,639,070

County Profile for Otero - 2012