County Profile for Otero - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 46,357,695 Total Charges 239,337,441
Fixed Assets 96,379,747 Contract Allowance 150,778,243
Other Assets 11,521,880 Operating Revenue 88,559,198
Total Assets 154,259,322 Operating Expenses 117,968,870
Current Liabilities 22,844,305 Operating Margin -29,409,672
Long Term Liabilities 78,302,718 Other Income 3,157,243
Total Equity 53,112,299 Other Expense 2,218,583
Total Liabilities and Equity 154,259,322 Net Profit or Loss -28,471,012

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,546 Revenue per Bed $894,537 Revenue per Person $88,559,198
Net Margin per Discharge ($9,148) Net Margin per Bed ($297,067) Net Margin per Person ($29,409,672)
Net Profit per Discharge ($8,856) Net Profit per Bed ($287,586) Net Profit per Person ($28,471,012)
Net Fixed Assets per Discharge $29,978 Net Fixed Assets per Bed $973,533 Net Fixed Assets per Bed $96,379,747
Long Term Debt per Discharge $24,355 Long Term Debt per Bed $790,937 Long Term Debt per Person $78,302,718
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 27.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 952 Net Fixed Assets 641 Population Estimate 1,151
Total Revenue 943 Long Term Liabilities 508 Total Patient Discharges 1,020
Net Margin 3,102 Total Patient Beds 933
Net Profit or Loss 3,241

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,371,355 10,785,467 0.9616
31 Intensive Care Unit 3,201,103 4,665,969 0.6861
32 Coronary Care Unit 0 0
43 Nursery 328,437 404,763 0.8114
44 Skilled Nursing Care 0 0
50 Operating Room 3,674,588 6,057,491 0.6066
51 Recovery Room 520,320 5,163,709 0.1008
52 Labor and Delivery Room 982,560 1,199,008 0.8195

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,513,460 13 Nursing Administration 1,144,940
02,03 Captial Related - Movable Equipment 6,792,769 14 Central Services and Supply 620,312
04 Employee Benefits 8,217,345 15 Pharmacy 1,831,044
05 Administrative and General 15,143,255 16 Medical Records and Medical Library 1,217,849
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,276,576 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,897,685 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,568,191 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,223,426

County Profile for Otero - 2013