County Profile for Otero - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,087,032 Total Charges 272,123,127
Fixed Assets 88,334,884 Contract Allowance 172,345,626
Other Assets 8,577,661 Operating Revenue 99,777,501
Total Assets 140,999,577 Operating Expenses 119,814,247
Current Liabilities 20,342,474 Operating Margin -20,036,746
Long Term Liabilities 71,551,529 Other Income 4,682,318
Total Equity 49,105,574 Other Expense 465,849
Total Liabilities and Equity 140,999,577 Net Profit or Loss -15,820,277

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,446 Revenue per Bed $1,007,854 Revenue per Person $99,777,501
Net Margin per Discharge ($6,315) Net Margin per Bed ($202,391) Net Margin per Person ($20,036,746)
Net Profit per Discharge ($4,986) Net Profit per Bed ($159,801) Net Profit per Person ($15,820,277)
Net Fixed Assets per Discharge $27,840 Net Fixed Assets per Bed $892,272 Net Fixed Assets per Bed $88,334,884
Long Term Debt per Discharge $22,550 Long Term Debt per Bed $722,743 Long Term Debt per Person $71,551,529
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 916 Net Fixed Assets 667 Population Estimate 1,151
Total Revenue 902 Long Term Liabilities 529 Total Patient Discharges 1,002
Net Margin 3,066 Total Patient Beds 926
Net Profit or Loss 3,192

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,195,946 16,520,727 0.7382
31 Intensive Care Unit 3,405,734 6,794,115 0.5013
32 Coronary Care Unit 0 0
43 Nursery 358,825 461,253 0.7779
44 Skilled Nursing Care 0 0
50 Operating Room 4,823,549 11,474,678 0.4204
51 Recovery Room 535,339 4,751,858 0.1127
52 Labor and Delivery Room 926,596 1,242,720 0.7456

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,802,778 13 Nursing Administration 921,150
02,03 Captial Related - Movable Equipment 8,148,222 14 Central Services and Supply 1,135,516
04 Employee Benefits 4,753,075 15 Pharmacy 1,940,493
05 Administrative and General 16,853,676 16 Medical Records and Medical Library 1,162,230
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,997,943 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,647,840 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,920,026 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,282,949

County Profile for Otero - 2014