County Profile for Otero - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,071,397 Total Charges 601,022,452
Fixed Assets 86,273,835 Contract Allowance 450,949,413
Other Assets 74,867,791 Operating Revenue 150,073,039
Total Assets 211,213,023 Operating Expenses 145,435,521
Current Liabilities 18,436,220 Operating Margin 4,637,518
Long Term Liabilities 65,384,351 Other Income 10,988,234
Total Equity 127,392,452 Other Expense 0
Total Liabilities and Equity 211,213,023 Net Profit or Loss 15,625,752

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,737 Revenue per Bed $3,193,043 Revenue per Person $150,073,039
Net Margin per Discharge $1,444 Net Margin per Bed $98,671 Net Margin per Person $4,637,518
Net Profit per Discharge $4,866 Net Profit per Bed $332,463 Net Profit per Person $15,625,752
Net Fixed Assets per Discharge $26,868 Net Fixed Assets per Bed $1,835,614 Net Fixed Assets per Bed $86,273,835
Long Term Debt per Discharge $20,363 Long Term Debt per Bed $1,391,156 Long Term Debt per Person $65,384,351
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 678 Net Fixed Assets 697 Population Estimate 1,151
Total Revenue 772 Long Term Liabilities 559 Total Patient Discharges 984
Net Margin 496 Total Patient Beds 1,295
Net Profit or Loss 555

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,384,676 24,348,908 0.4265
31 Intensive Care Unit 3,011,589 4,676,257 0.6440
32 Coronary Care Unit 0 0
43 Nursery 647,587 1,874,038 0.3456
44 Skilled Nursing Care 0 0
50 Operating Room 4,980,378 51,486,285 0.0967
51 Recovery Room 743,793 27,775,137 0.0268
52 Labor and Delivery Room 753,313 2,076,775 0.3627

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,193,317 13 Nursing Administration 1,315,053
02,03 Captial Related - Movable Equipment 6,905,968 14 Central Services and Supply 352,807
04 Employee Benefits 7,578,088 15 Pharmacy 1,963,277
05 Administrative and General 22,067,374 16 Medical Records and Medical Library 1,637,250
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,577,634 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,773,930 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,538,447 20,21,22,23 Education Programs 78,510
Total General Service Cost Centers 54,981,655

County Profile for Otero - 2017