County Profile for Oxford - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 57,898
Total Cost Reports Filed in 2020 2 Total Births 132
Total Cost Reports Submitted 1 Total Deaths 151
Total Cost Reports Settled 0 Net Population Natural Change -19
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 151
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 133

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,705,579 Total Charges 213,167,190
Fixed Assets 33,065,019 Contract Allowance 100,178,513
Other Assets 22,005,723 Operating Revenue 112,988,677
Total Assets 83,776,321 Operating Expenses 118,628,149
Current Liabilities 30,045,435 Operating Margin -5,639,472
Long Term Liabilities 9,678,608 Other Income 6,346,961
Total Equity 44,052,278 Other Expense 0
Total Liabilities and Equity 83,776,321 Net Profit or Loss 707,489

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $68,148 Revenue per Bed $2,404,014 Revenue per Person $1,951
Net Margin per Discharge ($3,401) Net Margin per Bed ($119,989) Net Margin per Person ($97)
Net Profit per Discharge $427 Net Profit per Bed $15,053 Net Profit per Person $12
Net Fixed Assets per Discharge $19,943 Net Fixed Assets per Bed $703,511 Net Fixed Assets per Bed $571
Long Term Debt per Discharge $5,838 Long Term Debt per Bed $205,928 Long Term Debt per Person $167
Persons per Discharge 0 Persons per Bed 1,232
Occupancy Rate 44.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,134 Net Fixed Assets 1,163 Population Estimate 902
Total Revenue 911 Long Term Liabilities 1,360 Total Patient Discharges 1,183
Net Margin 2,332 Total Patient Beds 1,249
Net Profit or Loss 1,638

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,655,793 15,673,786 0.9351
31 Intensive Care Unit 1,659,137 1,835,334 0.9040
32 Coronary Care Unit 0 0
43 Nursery 448,611 592,967 0.7566
44 Skilled Nursing Care 0 0
50 Operating Room 5,879,861 8,321,768 0.7066
51 Recovery Room 364,006 1,021,849 0.3562
52 Labor and Delivery Room 347,117 406,760 0.8534

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,724,571 13 Nursing Administration 1,780,754
02,03 Captial Related - Movable Equipment 3,817,067 14 Central Services and Supply 369,848
04 Employee Benefits 11,627,889 15 Pharmacy 2,173,290
05 Administrative and General 20,612,471 16 Medical Records and Medical Library 561,426
06 Maintenance and Repairs 1,032,672 17 Social Services 253,404
07 Operation of Plant 2,229,655 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,887,373 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,294,684 20,21,22,23 Education Programs 375,623
Total General Service Cost Centers 49,740,727

County Profile for Oxford - 2020