Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2021 | 58,692 |
Total Cost Reports Filed in 2021 | 2 | Total Births | 469 |
Total Cost Reports Submitted | 1 | Total Deaths | 786 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -317 |
Total Cost Reports Reopened | 0 | Total International Migration | 7 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 1,135 |
Total Cost Reports Audited | 0 | Total Residual | -31 |
Net Population Change | 794 |
Balance Sheet | Income Statement | ||||
Current Assets | 37,712,230 | Total Charges | 248,168,673 | ||
Fixed Assets | 39,853,784 | Contract Allowance | 118,018,589 | ||
Other Assets | 15,929,468 | Operating Revenue | 130,150,084 | ||
Total Assets | 93,495,482 | Operating Expenses | 126,650,868 | ||
Current Liabilities | 34,285,358 | Operating Margin | 3,499,216 | ||
Long Term Liabilities | 7,586,830 | Other Income | 13,363,542 | ||
Total Equity | 51,623,294 | Other Expense | 0 | ||
Total Liabilities and Equity | 93,495,482 | Net Profit or Loss | 16,862,758 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $73,407 | Revenue per Bed | $2,769,151 | Revenue per Person | $2,217 |
Net Margin per Discharge | $1,974 | Net Margin per Bed | $74,451 | Net Margin per Person | $60 |
Net Profit per Discharge | $9,511 | Net Profit per Bed | $358,782 | Net Profit per Person | $287 |
Net Fixed Assets per Discharge | $22,478 | Net Fixed Assets per Bed | $847,953 | Net Fixed Assets per Bed | $679 |
Long Term Debt per Discharge | $4,279 | Long Term Debt per Bed | $161,422 | Long Term Debt per Person | $129 |
Persons per Discharge | 0 | Persons per Bed | 1,249 | ||
Occupancy Rate | 50.0 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,109 | Net Fixed Assets | 1,072 | Population Estimate | 896 |
Total Revenue | 909 | Long Term Liabilities | 1,379 | Total Patient Discharges | 1,157 |
Net Margin | 634 | Total Patient Beds | 1,240 | ||
Net Profit or Loss | 783 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 15,380,684 | 16,692,728 | 0.9214 |
31 | Intensive Care Unit | 1,709,881 | 2,781,972 | 0.6146 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 347,381 | 621,584 | 0.5589 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 5,891,928 | 11,776,198 | 0.5003 |
51 | Recovery Room | 345,503 | 1,300,233 | 0.2657 |
52 | Labor and Delivery Room | 369,025 | 433,715 | 0.8508 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,372,707 | 13 | Nursing Administration | 1,876,558 |
02,03 | Captial Related - Movable Equipment | 3,720,747 | 14 | Central Services and Supply | 252,638 |
04 | Employee Benefits | 13,037,915 | 15 | Pharmacy | 2,173,218 |
05 | Administrative and General | 20,098,118 | 16 | Medical Records and Medical Library | 336,061 |
06 | Maintenance and Repairs | 832,429 | 17 | Social Services | 304,068 |
07 | Operation of Plant | 2,218,727 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,978,353 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,353,409 | 20,21,22,23 | Education Programs | 421,831 |
Total General Service Cost Centers | 50,976,779 |