County Profile for Passaic - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 293,379,516 Total Charges 3,733,280,017
Fixed Assets 332,543,441 Contract Allowance 2,929,539,422
Other Assets 105,702,738 Operating Revenue 803,740,595
Total Assets 731,625,695 Operating Expenses 826,054,938
Current Liabilities 180,544,637 Operating Margin -22,314,343
Long Term Liabilities 422,017,342 Other Income 119,015,066
Total Equity 129,063,716 Other Expense 7,867,083
Total Liabilities and Equity 731,625,695 Net Profit or Loss 88,833,640

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,007 Revenue per Bed $1,075,958 Revenue per Person $803,740,595
Net Margin per Discharge ($500) Net Margin per Bed ($29,872) Net Margin per Person ($22,314,343)
Net Profit per Discharge $1,990 Net Profit per Bed $118,921 Net Profit per Person $88,833,640
Net Fixed Assets per Discharge $7,450 Net Fixed Assets per Bed $445,172 Net Fixed Assets per Bed $332,543,441
Long Term Debt per Discharge $9,455 Long Term Debt per Bed $564,950 Long Term Debt per Person $422,017,342
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 161 Net Fixed Assets 255 Population Estimate 1,151
Total Revenue 224 Long Term Liabilities 150 Total Patient Discharges 181
Net Margin 3,055 Total Patient Beds 214
Net Profit or Loss 143

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 132,882,604 1,348,029,789 0.0986
31 Intensive Care Unit 26,487,293 93,028,265 0.2847
32 Coronary Care Unit 19,584,740 194,195,714 0.1009
43 Nursery 5,487,499 51,662,324 0.1062
44 Skilled Nursing Care 0 0
50 Operating Room 41,651,706 147,694,439 0.2820
51 Recovery Room 5,140,342 19,462,645 0.2641
52 Labor and Delivery Room 13,116,503 85,772,686 0.1529

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 39,701,230 13 Nursing Administration 9,160,909
02,03 Captial Related - Movable Equipment 15,305,673 14 Central Services and Supply 1,885,411
04 Employee Benefits 98,611,751 15 Pharmacy 17,943,037
05 Administrative and General 81,274,203 16 Medical Records and Medical Library 7,179,850
06 Maintenance and Repairs 7,492,273 17 Social Services 381,419
07 Operation of Plant 20,965,759 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,814,477 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,768,444 20,21,22,23 Education Programs 22,842,111
Total General Service Cost Centers 339,326,547

County Profile for Passaic - 2013