County Profile for Passaic - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 450,388,170 Total Charges 4,595,041,611
Fixed Assets 365,934,685 Contract Allowance 3,706,221,454
Other Assets 87,293,306 Operating Revenue 888,820,157
Total Assets 903,616,161 Operating Expenses 938,764,203
Current Liabilities 146,664,196 Operating Margin -49,944,046
Long Term Liabilities 562,812,508 Other Income 84,779,870
Total Equity 194,139,457 Other Expense 60,803,687
Total Liabilities and Equity 903,616,161 Net Profit or Loss -25,967,863

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,306 Revenue per Bed $1,224,270 Revenue per Person $888,820,157
Net Margin per Discharge ($1,197) Net Margin per Bed ($68,793) Net Margin per Person ($49,944,046)
Net Profit per Discharge ($622) Net Profit per Bed ($35,768) Net Profit per Person ($25,967,863)
Net Fixed Assets per Discharge $8,772 Net Fixed Assets per Bed $504,042 Net Fixed Assets per Bed $365,934,685
Long Term Debt per Discharge $13,492 Long Term Debt per Bed $775,224 Long Term Debt per Person $562,812,508
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 178 Net Fixed Assets 253 Population Estimate 1,151
Total Revenue 242 Long Term Liabilities 130 Total Patient Discharges 196
Net Margin 3,145 Total Patient Beds 217
Net Profit or Loss 3,212

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 152,083,161 1,468,355,292 0.1036
31 Intensive Care Unit 26,300,877 161,589,968 0.1628
32 Coronary Care Unit 22,806,987 165,692,479 0.1376
43 Nursery 10,633,685 50,991,557 0.2085
44 Skilled Nursing Care 0 0
50 Operating Room 44,973,112 191,332,962 0.2351
51 Recovery Room 6,207,501 34,793,056 0.1784
52 Labor and Delivery Room 12,720,309 94,074,687 0.1352

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 27,719,935 13 Nursing Administration 7,721,336
02,03 Captial Related - Movable Equipment 17,676,340 14 Central Services and Supply 5,163,872
04 Employee Benefits 89,978,342 15 Pharmacy 14,300,004
05 Administrative and General 118,900,825 16 Medical Records and Medical Library 7,371,795
06 Maintenance and Repairs 6,226,531 17 Social Services 678,137
07 Operation of Plant 26,448,694 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,626,896 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,802,444 20,21,22,23 Education Programs 29,451,292
Total General Service Cost Centers 370,066,443

County Profile for Passaic - 2017