County Profile for Passaic - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 411,081,225 Total Charges 4,545,334,247
Fixed Assets 395,819,863 Contract Allowance 3,728,409,136
Other Assets 83,343,000 Operating Revenue 816,925,111
Total Assets 890,244,088 Operating Expenses 918,988,931
Current Liabilities 154,830,111 Operating Margin -102,063,820
Long Term Liabilities 555,342,409 Other Income 112,026,340
Total Equity 180,071,568 Other Expense 16,436,422
Total Liabilities and Equity 890,244,088 Net Profit or Loss -6,473,902

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,918 Revenue per Bed $1,152,222 Revenue per Person $816,925,111
Net Margin per Discharge ($2,613) Net Margin per Bed ($143,955) Net Margin per Person ($102,063,820)
Net Profit per Discharge ($166) Net Profit per Bed ($9,131) Net Profit per Person ($6,473,902)
Net Fixed Assets per Discharge $10,135 Net Fixed Assets per Bed $558,279 Net Fixed Assets per Bed $395,819,863
Long Term Debt per Discharge $14,220 Long Term Debt per Bed $783,276 Long Term Debt per Person $555,342,409
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 198 Net Fixed Assets 247 Population Estimate 1,151
Total Revenue 263 Long Term Liabilities 125 Total Patient Discharges 213
Net Margin 3,207 Total Patient Beds 225
Net Profit or Loss 3,064

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 159,184,134 1,449,373,958 0.1098
31 Intensive Care Unit 25,125,812 152,456,234 0.1648
32 Coronary Care Unit 21,731,284 162,804,748 0.1335
43 Nursery 6,811,992 44,099,962 0.1545
44 Skilled Nursing Care 0 0
50 Operating Room 42,504,926 202,511,506 0.2099
51 Recovery Room 5,158,604 38,464,895 0.1341
52 Labor and Delivery Room 11,885,500 92,555,279 0.1284

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,933,717 13 Nursing Administration 9,667,933
02,03 Captial Related - Movable Equipment 22,883,117 14 Central Services and Supply 2,585,494
04 Employee Benefits 68,155,672 15 Pharmacy 14,168,911
05 Administrative and General 125,808,846 16 Medical Records and Medical Library 7,676,699
06 Maintenance and Repairs 4,286,139 17 Social Services 655,037
07 Operation of Plant 28,229,694 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,563,738 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,481,410 20,21,22,23 Education Programs 28,623,363
Total General Service Cost Centers 353,719,770

County Profile for Passaic - 2018