County Profile for Passaic - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 523,439
Total Cost Reports Filed in 2020 2 Total Births 1,613
Total Cost Reports Submitted 0 Total Deaths 2,121
Total Cost Reports Settled 0 Net Population Natural Change -508
Total Cost Reports Reopened 0 Total International Migration 86
Total Cost Reports Ammended 0 Total Domestic Migration -1,198
Total Cost Reports Audited 2 Total Residual 5
Net Population Change -1,615

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 638,426,507 Total Charges 4,262,255,474
Fixed Assets 413,376,119 Contract Allowance 3,445,467,500
Other Assets 105,361,000 Operating Revenue 816,787,974
Total Assets 1,157,163,626 Operating Expenses 1,024,273,004
Current Liabilities 355,796,494 Operating Margin -207,485,030
Long Term Liabilities 554,438,919 Other Income 256,116,471
Total Equity 246,928,213 Other Expense 386,723
Total Liabilities and Equity 1,157,163,626 Net Profit or Loss 48,244,718

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,172 Revenue per Bed $1,192,391 Revenue per Person $1,560
Net Margin per Discharge ($6,648) Net Margin per Bed ($302,898) Net Margin per Person ($396)
Net Profit per Discharge $1,546 Net Profit per Bed $70,430 Net Profit per Person $92
Net Fixed Assets per Discharge $13,245 Net Fixed Assets per Bed $603,469 Net Fixed Assets per Bed $790
Long Term Debt per Discharge $17,765 Long Term Debt per Bed $809,400 Long Term Debt per Person $1,059
Persons per Discharge 0 Persons per Bed 764
Occupancy Rate 64.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 223 Net Fixed Assets 262 Population Estimate 137
Total Revenue 272 Long Term Liabilities 157 Total Patient Discharges 254
Net Margin 3,217 Total Patient Beds 236
Net Profit or Loss 311

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 182,647,774 1,268,262,010 0.1440
31 Intensive Care Unit 27,106,799 129,716,732 0.2090
32 Coronary Care Unit 22,931,766 179,779,417 0.1276
43 Nursery 7,161,107 36,011,533 0.1989
44 Skilled Nursing Care 0 0
50 Operating Room 50,791,656 194,965,004 0.2605
51 Recovery Room 6,098,756 44,358,870 0.1375
52 Labor and Delivery Room 12,603,226 82,854,559 0.1521

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,307,193 13 Nursing Administration 6,708,740
02,03 Captial Related - Movable Equipment 23,512,645 14 Central Services and Supply 9,422,563
04 Employee Benefits 77,688,015 15 Pharmacy 14,754,264
05 Administrative and General 148,558,404 16 Medical Records and Medical Library 8,545,675
06 Maintenance and Repairs 3,766,650 17 Social Services 702,406
07 Operation of Plant 30,869,353 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,789,522 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,005,221 20,21,22,23 Education Programs 32,052,923
Total General Service Cost Centers 395,683,574

County Profile for Passaic - 2020