County Profile for Passaic - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 513,634
Total Cost Reports Filed in 2022 2 Total Births 6,337
Total Cost Reports Submitted 2 Total Deaths 4,147
Total Cost Reports Settled 0 Net Population Natural Change 2,190
Total Cost Reports Reopened 0 Total International Migration 2,834
Total Cost Reports Ammended 0 Total Domestic Migration -10,032
Total Cost Reports Audited 0 Total Residual 266
Net Population Change -4,742

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 552,876,336 Total Charges 4,751,063,118
Fixed Assets 403,294,656 Contract Allowance 3,775,645,744
Other Assets 196,409,726 Operating Revenue 975,417,374
Total Assets 1,152,580,718 Operating Expenses 1,090,640,268
Current Liabilities 318,468,474 Operating Margin -115,222,894
Long Term Liabilities 487,896,212 Other Income 179,430,811
Total Equity 346,216,032 Other Expense 49,108,337
Total Liabilities and Equity 1,152,580,718 Net Profit or Loss 15,099,580

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,600 Revenue per Bed $1,473,440 Revenue per Person $1,899
Net Margin per Discharge ($3,733) Net Margin per Bed ($174,053) Net Margin per Person ($224)
Net Profit per Discharge $489 Net Profit per Bed $22,809 Net Profit per Person $29
Net Fixed Assets per Discharge $13,065 Net Fixed Assets per Bed $609,206 Net Fixed Assets per Bed $785
Long Term Debt per Discharge $15,806 Long Term Debt per Bed $737,003 Long Term Debt per Person $950
Persons per Discharge 0 Persons per Bed 776
Occupancy Rate 63.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 237 Net Fixed Assets 274 Population Estimate 142
Total Revenue 267 Long Term Liabilities 171 Total Patient Discharges 260
Net Margin 3,149 Total Patient Beds 241
Net Profit or Loss 419

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 180,316,402 1,290,514,300 0.1397
31 Intensive Care Unit 29,252,970 138,254,279 0.2116
32 Coronary Care Unit 22,247,823 132,226,228 0.1683
43 Nursery 8,157,379 40,075,624 0.2035
44 Skilled Nursing Care 0 0
50 Operating Room 57,827,061 330,558,748 0.1749
51 Recovery Room 6,238,251 53,820,436 0.1159
52 Labor and Delivery Room 14,970,776 82,486,230 0.1815

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 23,899,992 13 Nursing Administration 7,518,283
02,03 Captial Related - Movable Equipment 29,081,407 14 Central Services and Supply 1,806,041
04 Employee Benefits 94,817,008 15 Pharmacy 15,169,517
05 Administrative and General 145,682,825 16 Medical Records and Medical Library 7,935,954
06 Maintenance and Repairs 3,967,704 17 Social Services 892,390
07 Operation of Plant 31,320,217 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 14,039,087 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,888,754 20,21,22,23 Education Programs 32,879,148
Total General Service Cost Centers 417,898,327

County Profile for Passaic - 2022