County Profile for Passaic - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 513,395
Total Cost Reports Filed in 2023 2 Total Births 6,332
Total Cost Reports Submitted 2 Total Deaths 3,852
Total Cost Reports Settled 0 Net Population Natural Change 2,480
Total Cost Reports Reopened 0 Total International Migration 3,661
Total Cost Reports Ammended 0 Total Domestic Migration -6,396
Total Cost Reports Audited 0 Total Residual 16
Net Population Change -239

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 578,598,525 Total Charges 4,961,105,122
Fixed Assets 387,757,908 Contract Allowance 3,968,627,141
Other Assets 179,860,370 Operating Revenue 992,477,981
Total Assets 1,146,216,803 Operating Expenses 1,150,245,892
Current Liabilities 294,417,461 Operating Margin -157,767,911
Long Term Liabilities 466,087,887 Other Income 218,390,321
Total Equity 385,711,455 Other Expense 19,936,983
Total Liabilities and Equity 1,146,216,803 Net Profit or Loss 40,685,427

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,753 Revenue per Bed $1,524,544 Revenue per Person $1,933
Net Margin per Discharge ($5,207) Net Margin per Bed ($242,347) Net Margin per Person ($307)
Net Profit per Discharge $1,343 Net Profit per Bed $62,497 Net Profit per Person $79
Net Fixed Assets per Discharge $12,796 Net Fixed Assets per Bed $595,634 Net Fixed Assets per Bed $755
Long Term Debt per Discharge $15,381 Long Term Debt per Bed $715,957 Long Term Debt per Person $908
Persons per Discharge 0 Persons per Bed 789
Occupancy Rate 63.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 244 Net Fixed Assets 295 Population Estimate 143
Total Revenue 269 Long Term Liabilities 185 Total Patient Discharges 265
Net Margin 3,194 Total Patient Beds 244
Net Profit or Loss 380

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 189,741,169 1,314,693,917 0.1443
31 Intensive Care Unit 29,834,256 156,707,892 0.1904
32 Coronary Care Unit 23,657,270 129,621,155 0.1825
43 Nursery 8,510,211 43,956,570 0.1936
44 Skilled Nursing Care 0 0
50 Operating Room 61,325,497 346,164,391 0.1772
51 Recovery Room 6,725,129 57,620,768 0.1167
52 Labor and Delivery Room 15,268,726 88,480,417 0.1726

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 30,820,219 13 Nursing Administration 7,666,675
02,03 Captial Related - Movable Equipment 26,935,818 14 Central Services and Supply 3,020,122
04 Employee Benefits 98,926,276 15 Pharmacy 7,409,219
05 Administrative and General 177,082,859 16 Medical Records and Medical Library 7,639,991
06 Maintenance and Repairs 4,189,793 17 Social Services 1,057,819
07 Operation of Plant 31,867,527 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 15,061,666 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,682,968 20,21,22,23 Education Programs 36,978,065
Total General Service Cost Centers 458,339,017

County Profile for Passaic - 2023