County Profile for Penobscot - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 417,362,471 Total Charges 2,710,253,150
Fixed Assets 477,207,690 Contract Allowance 1,591,521,649
Other Assets 93,837,690 Operating Revenue 1,118,731,501
Total Assets 988,407,851 Operating Expenses 1,161,169,604
Current Liabilities -55,517,114 Operating Margin -42,438,103
Long Term Liabilities -401,552,125 Other Income 75,382,030
Total Equity -268,954,695 Other Expense -828,631
Total Liabilities and Equity -726,023,934 Net Profit or Loss 33,772,558

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,076 Revenue per Bed $2,202,227 Revenue per Person $1,118,731,501
Net Margin per Discharge ($1,672) Net Margin per Bed ($83,540) Net Margin per Person ($42,438,103)
Net Profit per Discharge $1,331 Net Profit per Bed $66,481 Net Profit per Person $33,772,558
Net Fixed Assets per Discharge $18,801 Net Fixed Assets per Bed $939,385 Net Fixed Assets per Bed $477,207,690
Long Term Debt per Discharge ($15,820) Long Term Debt per Bed ($790,457) Long Term Debt per Person ($401,552,125)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 312 Net Fixed Assets 232 Population Estimate 1,151
Total Revenue 217 Long Term Liabilities 3,305 Total Patient Discharges 310
Net Margin 3,119 Total Patient Beds 317
Net Profit or Loss 418

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 160,914,436 252,943,261 0.6362
31 Intensive Care Unit 51,740,073 112,009,836 0.4619
32 Coronary Care Unit 0 0
43 Nursery 427,587 0
44 Skilled Nursing Care 0 0
50 Operating Room 61,053,870 227,098,158 0.2688
51 Recovery Room 12,289,817 40,868,257 0.3007
52 Labor and Delivery Room 8,538,394 21,593,608 0.3954

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 41,288,016 13 Nursing Administration 10,099,073
02,03 Captial Related - Movable Equipment 19,870,984 14 Central Services and Supply 3,950,905
04 Employee Benefits 29,708,571 15 Pharmacy 1,992,597
05 Administrative and General 188,907,906 16 Medical Records and Medical Library 14,262,009
06 Maintenance and Repairs 24,758,456 17 Social Services 4,935,554
07 Operation of Plant 2,532,683 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,488,645 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,282,817 20,21,22,23 Education Programs 7,165,204
Total General Service Cost Centers 367,243,420

County Profile for Penobscot - 2019