County Profile for Penobscot - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2023 155,312
Total Cost Reports Filed in 2023 6 Total Births 1,298
Total Cost Reports Submitted 4 Total Deaths 1,950
Total Cost Reports Settled 2 Net Population Natural Change -652
Total Cost Reports Reopened 0 Total International Migration 205
Total Cost Reports Ammended 0 Total Domestic Migration 1,032
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 584

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 547,749,380 Total Charges 3,424,002,911
Fixed Assets 462,466,300 Contract Allowance 2,189,284,801
Other Assets 62,840,610 Operating Revenue 1,234,718,110
Total Assets 1,073,056,290 Operating Expenses 1,406,517,631
Current Liabilities 214,993,251 Operating Margin -171,799,521
Long Term Liabilities 502,354,047 Other Income 159,288,017
Total Equity 355,708,992 Other Expense 4,806,634
Total Liabilities and Equity 1,073,056,290 Net Profit or Loss -17,318,138

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,516 Revenue per Bed $2,430,547 Revenue per Person $7,950
Net Margin per Discharge ($8,281) Net Margin per Bed ($338,188) Net Margin per Person ($1,106)
Net Profit per Discharge ($835) Net Profit per Bed ($34,091) Net Profit per Person ($112)
Net Fixed Assets per Discharge $22,292 Net Fixed Assets per Bed $910,367 Net Fixed Assets per Bed $2,978
Long Term Debt per Discharge $24,215 Long Term Debt per Bed $988,886 Long Term Debt per Person $3,234
Persons per Discharge 0 Persons per Bed 306
Occupancy Rate 78.5 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 317 Net Fixed Assets 262 Population Estimate 449
Total Revenue 234 Long Term Liabilities 173 Total Patient Discharges 348
Net Margin 3,200 Total Patient Beds 306
Net Profit or Loss 3,108

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 232,468,979 349,279,604 0.6656
31 Intensive Care Unit 59,266,266 131,124,754 0.4520
32 Coronary Care Unit 0 0
43 Nursery 519,115 0
44 Skilled Nursing Care 0 0
50 Operating Room 64,949,410 285,193,587 0.2277
51 Recovery Room 13,618,672 47,004,383 0.2897
52 Labor and Delivery Room 9,852,732 31,113,059 0.3167

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 36,976,550 13 Nursing Administration 12,636,604
02,03 Captial Related - Movable Equipment 15,101,071 14 Central Services and Supply 5,068,558
04 Employee Benefits 37,450,358 15 Pharmacy 3,397,151
05 Administrative and General 267,450,347 16 Medical Records and Medical Library 1,301,490
06 Maintenance and Repairs 25,623,141 17 Social Services 5,560,483
07 Operation of Plant 3,000,843 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,320,120 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,075,796 20,21,22,23 Education Programs 8,646,686
Total General Service Cost Centers 445,609,198

County Profile for Penobscot - 2023