Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2018 | 0 |
Total Cost Reports Filed in 2018 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 1 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 5,158,878 | Total Charges | 13,039,491 | ||
Fixed Assets | 3,665,541 | Contract Allowance | 4,255,955 | ||
Other Assets | 0 | Operating Revenue | 8,783,536 | ||
Total Assets | 8,824,419 | Operating Expenses | 11,172,835 | ||
Current Liabilities | 1,055,542 | Operating Margin | -2,389,299 | ||
Long Term Liabilities | 12,616,398 | Other Income | 1,472,748 | ||
Total Equity | -4,847,521 | Other Expense | 0 | ||
Total Liabilities and Equity | 8,824,419 | Net Profit or Loss | -916,551 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $250,958 | Revenue per Bed | $627,395 | Revenue per Person | $8,783,536 |
Net Margin per Discharge | ($68,266) | Net Margin per Bed | ($170,664) | Net Margin per Person | ($2,389,299) |
Net Profit per Discharge | ($26,187) | Net Profit per Bed | ($65,468) | Net Profit per Person | ($916,551) |
Net Fixed Assets per Discharge | $104,730 | Net Fixed Assets per Bed | $261,824 | Net Fixed Assets per Bed | $3,665,541 |
Long Term Debt per Discharge | $360,469 | Long Term Debt per Bed | $901,171 | Long Term Debt per Person | $12,616,398 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 8.1 % | ||||
Length of Stay | 11 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,354 | Net Fixed Assets | 2,153 | Population Estimate | 1,151 |
Total Revenue | 2,330 | Long Term Liabilities | 1,184 | Total Patient Discharges | 2,476 |
Net Margin | 2,261 | Total Patient Beds | 2,429 | ||
Net Profit or Loss | 2,672 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,276,382 | 389,575 | 3.2763 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 3,122,750 | 2,276,165 | 1.3719 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 294,161 | 13 | Nursing Administration | 141,171 |
02,03 | Captial Related - Movable Equipment | 185,965 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,167,549 | 16 | Medical Records and Medical Library | 98,677 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 80,537 |
07 | Operation of Plant | 346,813 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 330,709 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 510,805 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,156,387 |