Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 6,617 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 15 |
Total Cost Reports Submitted | 0 | Total Deaths | 11 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 4 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -28 |
Total Cost Reports Audited | 1 | Total Residual | -5 |
Net Population Change | -29 |
Balance Sheet | Income Statement | ||||
Current Assets | 11,501,524 | Total Charges | 12,124,531 | ||
Fixed Assets | 6,316,002 | Contract Allowance | 3,230,924 | ||
Other Assets | 0 | Operating Revenue | 8,893,607 | ||
Total Assets | 17,817,526 | Operating Expenses | 10,906,813 | ||
Current Liabilities | 6,834,179 | Operating Margin | -2,013,206 | ||
Long Term Liabilities | 15,431,737 | Other Income | 2,069,571 | ||
Total Equity | -4,448,390 | Other Expense | 0 | ||
Total Liabilities and Equity | 17,817,526 | Net Profit or Loss | 56,365 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $342,062 | Revenue per Bed | $635,258 | Revenue per Person | $1,344 |
Net Margin per Discharge | ($77,431) | Net Margin per Bed | ($143,800) | Net Margin per Person | ($304) |
Net Profit per Discharge | $2,168 | Net Profit per Bed | $4,026 | Net Profit per Person | $9 |
Net Fixed Assets per Discharge | $242,923 | Net Fixed Assets per Bed | $451,143 | Net Fixed Assets per Bed | $954 |
Long Term Debt per Discharge | $593,528 | Long Term Debt per Bed | $1,102,267 | Long Term Debt per Person | $2,332 |
Persons per Discharge | 0 | Persons per Bed | 473 | ||
Occupancy Rate | 5.6 % | ||||
Length of Stay | 10 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,352 | Net Fixed Assets | 1,979 | Population Estimate | 2,692 |
Total Revenue | 2,304 | Long Term Liabilities | 1,190 | Total Patient Discharges | 2,460 |
Net Margin | 1,815 | Total Patient Beds | 2,403 | ||
Net Profit or Loss | 1,812 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,168,357 | 297,346 | 3.9293 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 3,127,139 | 2,672,820 | 1.1700 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 601,956 | 13 | Nursing Administration | 166,991 |
02,03 | Captial Related - Movable Equipment | 311,616 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 15,655 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,939,090 | 16 | Medical Records and Medical Library | 103,206 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 56,370 |
07 | Operation of Plant | 352,446 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 358,277 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 478,277 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,383,884 |