County Profile for Pershing - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 6,536
Total Cost Reports Filed in 2024 1 Total Births 41
Total Cost Reports Submitted 1 Total Deaths 62
Total Cost Reports Settled 0 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 35
Total Cost Reports Ammended 0 Total Domestic Migration 118
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 133

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,722,895 Total Charges 17,499,583
Fixed Assets 5,222,116 Contract Allowance 2,636,421
Other Assets 5,717,554 Operating Revenue 14,863,162
Total Assets 17,662,565 Operating Expenses 17,808,297
Current Liabilities 1,665,669 Operating Margin -2,945,135
Long Term Liabilities 18,505,578 Other Income 2,480,886
Total Equity -2,508,682 Other Expense 0
Total Liabilities and Equity 17,662,565 Net Profit or Loss -464,249

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $646,224 Revenue per Bed $1,061,654 Revenue per Person $2,274
Net Margin per Discharge ($128,049) Net Margin per Bed ($210,367) Net Margin per Person ($451)
Net Profit per Discharge ($20,185) Net Profit per Bed ($33,161) Net Profit per Person ($71)
Net Fixed Assets per Discharge $227,049 Net Fixed Assets per Bed $373,008 Net Fixed Assets per Bed $799
Long Term Debt per Discharge $804,590 Long Term Debt per Bed $1,321,827 Long Term Debt per Person $2,831
Persons per Discharge 0 Persons per Bed 467
Occupancy Rate 21.3 %
Length of Stay 44 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,317 Net Fixed Assets 2,102 Population Estimate 2,700
Total Revenue 2,184 Long Term Liabilities 995 Total Patient Discharges 2,423
Net Margin 2,216 Total Patient Beds 2,362
Net Profit or Loss 2,648

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,433,400 1,134,367 3.0267
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,769,602 3,139,180 1.5194
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 727,978 13 Nursing Administration 305,892
02,03 Captial Related - Movable Equipment 148,965 14 Central Services and Supply 180,565
04 Employee Benefits 20,461 15 Pharmacy 0
05 Administrative and General 2,915,059 16 Medical Records and Medical Library 101,458
06 Maintenance and Repairs 0 17 Social Services 114,348
07 Operation of Plant 609,525 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 426,241 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 791,396 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,341,888

County Profile for Pershing - 2024