County Profile for Pima - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 15 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 17 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 13 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 651,853,479 Total Charges 8,250,664,895
Fixed Assets 1,036,700,018 Contract Allowance 6,096,679,119
Other Assets 139,936,642 Operating Revenue 2,153,985,776
Total Assets 1,828,490,139 Operating Expenses 2,210,700,017
Current Liabilities 382,947,325 Operating Margin -56,714,241
Long Term Liabilities 566,939,785 Other Income 73,058,317
Total Equity 673,010,244 Other Expense 91,231,330
Total Liabilities and Equity 1,622,897,354 Net Profit or Loss -74,887,254

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,669 Revenue per Bed $937,739 Revenue per Person $2,153,985,776
Net Margin per Discharge ($465) Net Margin per Bed ($24,691) Net Margin per Person ($56,714,241)
Net Profit per Discharge ($614) Net Profit per Bed ($32,602) Net Profit per Person ($74,887,254)
Net Fixed Assets per Discharge $8,504 Net Fixed Assets per Bed $451,328 Net Fixed Assets per Bed $1,036,700,018
Long Term Debt per Discharge $4,651 Long Term Debt per Bed $246,817 Long Term Debt per Person $566,939,785
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 61 Net Fixed Assets 81 Population Estimate 1,151
Total Revenue 79 Long Term Liabilities 113 Total Patient Discharges 54
Net Margin 3,214 Total Patient Beds 55
Net Profit or Loss 3,280

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 403,011,956 887,071,859 0.4543
31 Intensive Care Unit 102,500,846 243,361,826 0.4212
32 Coronary Care Unit 0 0
43 Nursery 18,900,490 50,581,051 0.3737
44 Skilled Nursing Care 0 0
50 Operating Room 124,607,732 878,531,410 0.1418
51 Recovery Room 21,416,455 122,792,920 0.1744
52 Labor and Delivery Room 32,521,851 114,584,923 0.2838

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 87,578,654 13 Nursing Administration 26,675,014
02,03 Captial Related - Movable Equipment 64,366,959 14 Central Services and Supply 14,028,589
04 Employee Benefits 80,549,771 15 Pharmacy 38,863,532
05 Administrative and General 354,494,348 16 Medical Records and Medical Library 21,061,335
06 Maintenance and Repairs 30,632,259 17 Social Services 4,515,077
07 Operation of Plant 29,835,469 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 32,433,821 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 23,384,239 20,21,22,23 Education Programs 39,068,042
Total General Service Cost Centers 847,487,109

County Profile for Pima - 2012