County Profile for Pinal - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 63,902,596 Total Charges 687,128,060
Fixed Assets 180,465,572 Contract Allowance 496,060,177
Other Assets 15,465,333 Operating Revenue 191,067,883
Total Assets 259,833,501 Operating Expenses 344,900,938
Current Liabilities 39,619,363 Operating Margin -153,833,055
Long Term Liabilities 210,045,786 Other Income 10,576,000
Total Equity 10,168,352 Other Expense 0
Total Liabilities and Equity 259,833,501 Net Profit or Loss -143,257,055

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,793 Revenue per Bed $707,659 Revenue per Person $191,067,883
Net Margin per Discharge ($13,520) Net Margin per Bed ($569,752) Net Margin per Person ($153,833,055)
Net Profit per Discharge ($12,591) Net Profit per Bed ($530,582) Net Profit per Person ($143,257,055)
Net Fixed Assets per Discharge $15,861 Net Fixed Assets per Bed $668,391 Net Fixed Assets per Bed $180,465,572
Long Term Debt per Discharge $18,461 Long Term Debt per Bed $777,947 Long Term Debt per Person $210,045,786
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 527 Net Fixed Assets 413 Population Estimate 1,151
Total Revenue 604 Long Term Liabilities 287 Total Patient Discharges 541
Net Margin 3,267 Total Patient Beds 491
Net Profit or Loss 3,298

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 54,628,689 58,107,869 0.9401
31 Intensive Care Unit 8,311,645 13,942,781 0.5961
32 Coronary Care Unit 0 0
43 Nursery 836,239 1,906,934 0.4385
44 Skilled Nursing Care 0 0
50 Operating Room 18,385,798 50,235,968 0.3660
51 Recovery Room 1,444,340 2,704,385 0.5341
52 Labor and Delivery Room 5,640,371 9,060,517 0.6225

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 24,238,657 13 Nursing Administration 3,760,021
02,03 Captial Related - Movable Equipment 18,336,436 14 Central Services and Supply 3,614,880
04 Employee Benefits 14,294,638 15 Pharmacy 4,195,721
05 Administrative and General 40,753,569 16 Medical Records and Medical Library 3,665,340
06 Maintenance and Repairs 3,840,062 17 Social Services 237,887
07 Operation of Plant 7,673,714 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,864,957 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,125,981 20,21,22,23 Education Programs 0
Total General Service Cost Centers 132,601,863

County Profile for Pinal - 2012