County Profile for Pinal - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2021 448,993
Total Cost Reports Filed in 2021 4 Total Births 4,667
Total Cost Reports Submitted 0 Total Deaths 4,661
Total Cost Reports Settled 2 Net Population Natural Change 6
Total Cost Reports Reopened 0 Total International Migration 340
Total Cost Reports Ammended 2 Total Domestic Migration 19,359
Total Cost Reports Audited 0 Total Residual -899
Net Population Change 18,806

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 45,966,881 Total Charges 1,495,286,471
Fixed Assets 190,298,473 Contract Allowance 1,215,862,170
Other Assets 3,964,395 Operating Revenue 279,424,301
Total Assets 240,229,749 Operating Expenses 552,405,450
Current Liabilities 31,136,066 Operating Margin -272,981,149
Long Term Liabilities 170,995,021 Other Income 10,330,236
Total Equity 38,098,662 Other Expense 0
Total Liabilities and Equity 240,229,749 Net Profit or Loss -262,650,913

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,170 Revenue per Bed $1,046,533 Revenue per Person $622
Net Margin per Discharge ($20,682) Net Margin per Bed ($1,022,401) Net Margin per Person ($608)
Net Profit per Discharge ($19,899) Net Profit per Bed ($983,711) Net Profit per Person ($585)
Net Fixed Assets per Discharge $14,418 Net Fixed Assets per Bed $712,728 Net Fixed Assets per Bed $424
Long Term Debt per Discharge $12,955 Long Term Debt per Bed $640,431 Long Term Debt per Person $381
Persons per Discharge 0 Persons per Bed 1,682
Occupancy Rate 56.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 469 Net Fixed Assets 469 Population Estimate 161
Total Revenue 612 Long Term Liabilities 335 Total Patient Discharges 463
Net Margin 3,258 Total Patient Beds 487
Net Profit or Loss 3,305

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 88,006,536 152,909,584 0.5755
31 Intensive Care Unit 28,363,691 72,447,520 0.3915
32 Coronary Care Unit 0 0
43 Nursery 6,090,017 9,359,691 0.6507
44 Skilled Nursing Care 0 0
50 Operating Room 19,919,352 134,957,880 0.1476
51 Recovery Room 5,446,369 22,387,197 0.2433
52 Labor and Delivery Room 11,513,227 21,990,437 0.5236

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 22,140,497 13 Nursing Administration 4,175,741
02,03 Captial Related - Movable Equipment 17,610,804 14 Central Services and Supply 4,665,999
04 Employee Benefits 21,154,222 15 Pharmacy 9,215,078
05 Administrative and General 102,194,785 16 Medical Records and Medical Library 2,195,079
06 Maintenance and Repairs 1,299,943 17 Social Services 2,917,481
07 Operation of Plant 19,393,190 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,512,391 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,459,054 20,21,22,23 Education Programs 30,480
Total General Service Cost Centers 218,964,744

County Profile for Pinal - 2021