County Profile for Pinal - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2022 465,037
Total Cost Reports Filed in 2022 5 Total Births 5,051
Total Cost Reports Submitted 3 Total Deaths 4,835
Total Cost Reports Settled 2 Net Population Natural Change 216
Total Cost Reports Reopened 0 Total International Migration 1,099
Total Cost Reports Ammended 0 Total Domestic Migration 14,075
Total Cost Reports Audited 0 Total Residual 654
Net Population Change 16,044

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 84,040,115 Total Charges 1,529,940,129
Fixed Assets 181,463,245 Contract Allowance 1,229,954,356
Other Assets 4,210,513 Operating Revenue 299,985,773
Total Assets 269,713,873 Operating Expenses 565,963,113
Current Liabilities 54,160,112 Operating Margin -265,977,340
Long Term Liabilities 163,081,048 Other Income 7,500,634
Total Equity 52,472,713 Other Expense 0
Total Liabilities and Equity 269,713,873 Net Profit or Loss -258,476,706

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,117 Revenue per Bed $1,309,982 Revenue per Person $645
Net Margin per Discharge ($20,496) Net Margin per Bed ($1,161,473) Net Margin per Person ($572)
Net Profit per Discharge ($19,918) Net Profit per Bed ($1,128,719) Net Profit per Person ($556)
Net Fixed Assets per Discharge $13,983 Net Fixed Assets per Bed $792,416 Net Fixed Assets per Bed $390
Long Term Debt per Discharge $12,567 Long Term Debt per Bed $712,144 Long Term Debt per Person $351
Persons per Discharge 0 Persons per Bed 2,031
Occupancy Rate 53.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 477 Net Fixed Assets 501 Population Estimate 155
Total Revenue 591 Long Term Liabilities 348 Total Patient Discharges 466
Net Margin 3,234 Total Patient Beds 536
Net Profit or Loss 3,288

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 75,568,466 137,193,928 0.5508
31 Intensive Care Unit 23,529,178 51,978,452 0.4527
32 Coronary Care Unit 0 0
43 Nursery 6,175,505 10,797,754 0.5719
44 Skilled Nursing Care 0 0
50 Operating Room 19,711,201 133,251,100 0.1479
51 Recovery Room 6,019,775 20,396,901 0.2951
52 Labor and Delivery Room 10,891,231 24,193,999 0.4502

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 23,957,145 13 Nursing Administration 5,769,378
02,03 Captial Related - Movable Equipment 17,417,741 14 Central Services and Supply 4,181,288
04 Employee Benefits 23,833,007 15 Pharmacy 11,186,839
05 Administrative and General 102,781,904 16 Medical Records and Medical Library 2,546,120
06 Maintenance and Repairs 1,249,523 17 Social Services 2,833,447
07 Operation of Plant 20,149,915 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,402,820 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,017,633 20,21,22,23 Education Programs 23,465
Total General Service Cost Centers 229,350,225

County Profile for Pinal - 2022