Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 2 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 2 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 14,875,398 | Total Charges | 100,191,103 | ||
Fixed Assets | 20,841,548 | Contract Allowance | 37,372,291 | ||
Other Assets | 16,549,790 | Operating Revenue | 62,818,812 | ||
Total Assets | 52,266,736 | Operating Expenses | 68,171,967 | ||
Current Liabilities | 8,332,160 | Operating Margin | -5,353,155 | ||
Long Term Liabilities | 13,563,367 | Other Income | 6,477,040 | ||
Total Equity | 30,371,209 | Other Expense | 0 | ||
Total Liabilities and Equity | 52,266,736 | Net Profit or Loss | 1,123,885 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $47,518 | Revenue per Bed | $1,231,741 | Revenue per Person | $62,818,812 |
Net Margin per Discharge | ($4,049) | Net Margin per Bed | ($104,964) | Net Margin per Person | ($5,353,155) |
Net Profit per Discharge | $850 | Net Profit per Bed | $22,037 | Net Profit per Person | $1,123,885 |
Net Fixed Assets per Discharge | $15,765 | Net Fixed Assets per Bed | $408,658 | Net Fixed Assets per Bed | $20,841,548 |
Long Term Debt per Discharge | $10,260 | Long Term Debt per Bed | $265,948 | Long Term Debt per Person | $13,563,367 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 64.1 % | ||||
Length of Stay | 9 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,478 | Net Fixed Assets | 1,417 | Population Estimate | 1,151 |
Total Revenue | 1,210 | Long Term Liabilities | 1,181 | Total Patient Discharges | 1,385 |
Net Margin | 2,639 | Total Patient Beds | 1,218 | ||
Net Profit or Loss | 1,251 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 10,932,851 | 7,500,946 | 1.4575 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 104,063 | 81,585 | 1.2755 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,258,473 | 6,833,577 | 0.4768 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 24,997 | 112,131 | 0.2229 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,401,200 | 13 | Nursing Administration | 675,347 |
02,03 | Captial Related - Movable Equipment | 1,182,244 | 14 | Central Services and Supply | 50,451 |
04 | Employee Benefits | 6,478,313 | 15 | Pharmacy | 304,310 |
05 | Administrative and General | 10,324,870 | 16 | Medical Records and Medical Library | 470,512 |
06 | Maintenance and Repairs | 927,376 | 17 | Social Services | 149,780 |
07 | Operation of Plant | 1,518,126 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 760,439 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 757,445 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 25,000,413 |