Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2020 | 16,808 |
Total Cost Reports Filed in 2020 | 5 | Total Births | 30 |
Total Cost Reports Submitted | 0 | Total Deaths | 57 |
Total Cost Reports Settled | 5 | Net Population Natural Change | -27 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 35 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | 7 |
Balance Sheet | Income Statement | ||||
Current Assets | 43,033,105 | Total Charges | 110,916,994 | ||
Fixed Assets | 12,540,637 | Contract Allowance | 50,461,428 | ||
Other Assets | 5,674,538 | Operating Revenue | 60,455,566 | ||
Total Assets | 61,248,280 | Operating Expenses | 76,040,327 | ||
Current Liabilities | 33,531,520 | Operating Margin | -15,584,761 | ||
Long Term Liabilities | 15,124,662 | Other Income | 25,727,430 | ||
Total Equity | 12,592,098 | Other Expense | 1,994,315 | ||
Total Liabilities and Equity | 61,248,280 | Net Profit or Loss | 8,148,354 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $62,006 | Revenue per Bed | $1,185,403 | Revenue per Person | $3,597 |
Net Margin per Discharge | ($15,984) | Net Margin per Bed | ($305,584) | Net Margin per Person | ($927) |
Net Profit per Discharge | $8,357 | Net Profit per Bed | $159,772 | Net Profit per Person | $485 |
Net Fixed Assets per Discharge | $12,862 | Net Fixed Assets per Bed | $245,895 | Net Fixed Assets per Bed | $746 |
Long Term Debt per Discharge | $15,512 | Long Term Debt per Bed | $296,562 | Long Term Debt per Person | $900 |
Persons per Discharge | 0 | Persons per Bed | 330 | ||
Occupancy Rate | 51.6 % | ||||
Length of Stay | 10 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,447 | Net Fixed Assets | 1,688 | Population Estimate | 1,982 |
Total Revenue | 1,251 | Long Term Liabilities | 1,196 | Total Patient Discharges | 1,435 |
Net Margin | 2,756 | Total Patient Beds | 1,169 | ||
Net Profit or Loss | 801 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 13,296,719 | 7,087,692 | 1.8760 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 120,402 | 85,420 | 1.4095 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,114,928 | 5,947,106 | 0.5238 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 34,395 | 227,594 | 0.1511 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,070,524 | 13 | Nursing Administration | 720,297 |
02,03 | Captial Related - Movable Equipment | 1,688,845 | 14 | Central Services and Supply | 23,248 |
04 | Employee Benefits | 8,651,973 | 15 | Pharmacy | 243,073 |
05 | Administrative and General | 17,910,486 | 16 | Medical Records and Medical Library | 520,667 |
06 | Maintenance and Repairs | 626,381 | 17 | Social Services | 180,145 |
07 | Operation of Plant | 1,773,130 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 735,969 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 792,047 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 34,936,785 |