County Profile for Piscataquis - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 16,808
Total Cost Reports Filed in 2020 5 Total Births 30
Total Cost Reports Submitted 0 Total Deaths 57
Total Cost Reports Settled 5 Net Population Natural Change -27
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 35
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 7

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,033,105 Total Charges 110,916,994
Fixed Assets 12,540,637 Contract Allowance 50,461,428
Other Assets 5,674,538 Operating Revenue 60,455,566
Total Assets 61,248,280 Operating Expenses 76,040,327
Current Liabilities 33,531,520 Operating Margin -15,584,761
Long Term Liabilities 15,124,662 Other Income 25,727,430
Total Equity 12,592,098 Other Expense 1,994,315
Total Liabilities and Equity 61,248,280 Net Profit or Loss 8,148,354

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,006 Revenue per Bed $1,185,403 Revenue per Person $3,597
Net Margin per Discharge ($15,984) Net Margin per Bed ($305,584) Net Margin per Person ($927)
Net Profit per Discharge $8,357 Net Profit per Bed $159,772 Net Profit per Person $485
Net Fixed Assets per Discharge $12,862 Net Fixed Assets per Bed $245,895 Net Fixed Assets per Bed $746
Long Term Debt per Discharge $15,512 Long Term Debt per Bed $296,562 Long Term Debt per Person $900
Persons per Discharge 0 Persons per Bed 330
Occupancy Rate 51.6 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,447 Net Fixed Assets 1,688 Population Estimate 1,982
Total Revenue 1,251 Long Term Liabilities 1,196 Total Patient Discharges 1,435
Net Margin 2,756 Total Patient Beds 1,169
Net Profit or Loss 801

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,296,719 7,087,692 1.8760
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 120,402 85,420 1.4095
44 Skilled Nursing Care 0 0
50 Operating Room 3,114,928 5,947,106 0.5238
51 Recovery Room 0 0
52 Labor and Delivery Room 34,395 227,594 0.1511

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,070,524 13 Nursing Administration 720,297
02,03 Captial Related - Movable Equipment 1,688,845 14 Central Services and Supply 23,248
04 Employee Benefits 8,651,973 15 Pharmacy 243,073
05 Administrative and General 17,910,486 16 Medical Records and Medical Library 520,667
06 Maintenance and Repairs 626,381 17 Social Services 180,145
07 Operation of Plant 1,773,130 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 735,969 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 792,047 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,936,785

County Profile for Piscataquis - 2020