County Profile for Plymouth - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 112,850,896 Total Charges 1,434,889,268
Fixed Assets 185,536,464 Contract Allowance 798,468,623
Other Assets 108,440,446 Operating Revenue 636,420,645
Total Assets 406,827,806 Operating Expenses 636,599,283
Current Liabilities 146,925,095 Operating Margin -178,638
Long Term Liabilities 143,609,379 Other Income 32,537,320
Total Equity 116,293,332 Other Expense 0
Total Liabilities and Equity 406,827,806 Net Profit or Loss 32,358,682

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,418 Revenue per Bed $1,288,301 Revenue per Person $636,420,645
Net Margin per Discharge ($5) Net Margin per Bed ($362) Net Margin per Person ($178,638)
Net Profit per Discharge $936 Net Profit per Bed $65,503 Net Profit per Person $32,358,682
Net Fixed Assets per Discharge $5,369 Net Fixed Assets per Bed $375,580 Net Fixed Assets per Bed $185,536,464
Long Term Debt per Discharge $4,156 Long Term Debt per Bed $290,707 Long Term Debt per Person $143,609,379
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 71.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 347 Net Fixed Assets 418 Population Estimate 1,151
Total Revenue 269 Long Term Liabilities 354 Total Patient Discharges 236
Net Margin 1,647 Total Patient Beds 307
Net Profit or Loss 334

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 134,338,993 72,332,733 1.8572
31 Intensive Care Unit 24,702,151 20,716,847 1.1924
32 Coronary Care Unit 0 0
43 Nursery 6,510,178 8,294,182 0.7849
44 Skilled Nursing Care 5,994,711 5,933,408 1.0103
50 Operating Room 48,414,094 179,821,102 0.2692
51 Recovery Room 10,112,903 27,933,624 0.3620
52 Labor and Delivery Room 12,497,824 16,259,478 0.7686

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,414,429 13 Nursing Administration 9,071,997
02,03 Captial Related - Movable Equipment 14,470,922 14 Central Services and Supply 10,161,971
04 Employee Benefits 77,422,755 15 Pharmacy 28,019,857
05 Administrative and General 107,590,574 16 Medical Records and Medical Library 7,508,785
06 Maintenance and Repairs 12,061,041 17 Social Services 3,300,396
07 Operation of Plant 6,918,047 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,023,092 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,836,132 20,21,22,23 Education Programs 1,404,320
Total General Service Cost Centers 307,204,318

County Profile for Plymouth - 2013