County Profile for Plymouth - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 163,614,367 Total Charges 2,024,624,429
Fixed Assets 246,551,896 Contract Allowance 1,186,196,798
Other Assets 88,025,824 Operating Revenue 838,427,631
Total Assets 498,192,087 Operating Expenses 820,877,855
Current Liabilities -49,688,035 Operating Margin 17,549,776
Long Term Liabilities 247,174,180 Other Income 49,810,702
Total Equity 300,705,942 Other Expense 0
Total Liabilities and Equity 498,192,087 Net Profit or Loss 67,360,478

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,568 Revenue per Bed $1,409,122 Revenue per Person $838,427,631
Net Margin per Discharge $451 Net Margin per Bed $29,495 Net Margin per Person $17,549,776
Net Profit per Discharge $1,733 Net Profit per Bed $113,211 Net Profit per Person $67,360,478
Net Fixed Assets per Discharge $6,342 Net Fixed Assets per Bed $414,373 Net Fixed Assets per Bed $246,551,896
Long Term Debt per Discharge $6,359 Long Term Debt per Bed $415,419 Long Term Debt per Person $247,174,180
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 351 Net Fixed Assets 371 Population Estimate 1,151
Total Revenue 255 Long Term Liabilities 237 Total Patient Discharges 217
Net Margin 302 Total Patient Beds 262
Net Profit or Loss 222

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 188,963,292 186,217,865 1.0147
31 Intensive Care Unit 32,748,871 44,678,900 0.7330
32 Coronary Care Unit 0 0
43 Nursery 7,119,719 14,197,254 0.5015
44 Skilled Nursing Care 0 0
50 Operating Room 62,612,578 201,430,340 0.3108
51 Recovery Room 10,728,447 30,323,744 0.3538
52 Labor and Delivery Room 15,488,790 26,341,057 0.5880

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 23,557,315 13 Nursing Administration 13,759,014
02,03 Captial Related - Movable Equipment 19,578,955 14 Central Services and Supply 18,796,052
04 Employee Benefits 69,457,696 15 Pharmacy 53,745,371
05 Administrative and General 141,594,521 16 Medical Records and Medical Library 8,795,947
06 Maintenance and Repairs 17,094,461 17 Social Services 7,808,107
07 Operation of Plant 7,282,838 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 12,982,496 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,314,085 20,21,22,23 Education Programs 2,140,870
Total General Service Cost Centers 405,907,728

County Profile for Plymouth - 2018