County Profile for Plymouth - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 175,002,989 Total Charges 2,215,313,233
Fixed Assets 259,122,215 Contract Allowance 1,336,771,661
Other Assets 94,015,353 Operating Revenue 878,541,572
Total Assets 528,140,557 Operating Expenses 859,867,688
Current Liabilities -97,475,803 Operating Margin 18,673,884
Long Term Liabilities 295,994,471 Other Income 53,322,915
Total Equity 329,621,889 Other Expense 0
Total Liabilities and Equity 528,140,557 Net Profit or Loss 71,996,799

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,330 Revenue per Bed $1,479,026 Revenue per Person $878,541,572
Net Margin per Discharge $517 Net Margin per Bed $31,438 Net Margin per Person $18,673,884
Net Profit per Discharge $1,994 Net Profit per Bed $121,207 Net Profit per Person $71,996,799
Net Fixed Assets per Discharge $7,176 Net Fixed Assets per Bed $436,233 Net Fixed Assets per Bed $259,122,215
Long Term Debt per Discharge $8,197 Long Term Debt per Bed $498,307 Long Term Debt per Person $295,994,471
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 353 Net Fixed Assets 362 Population Estimate 1,151
Total Revenue 260 Long Term Liabilities 219 Total Patient Discharges 239
Net Margin 314 Total Patient Beds 260
Net Profit or Loss 246

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 195,171,658 198,988,051 0.9808
31 Intensive Care Unit 32,776,028 47,216,752 0.6942
32 Coronary Care Unit 0 0
43 Nursery 7,185,992 12,874,992 0.5581
44 Skilled Nursing Care 0 0
50 Operating Room 64,547,445 216,222,455 0.2985
51 Recovery Room 11,129,058 32,655,653 0.3408
52 Labor and Delivery Room 14,625,932 24,072,705 0.6076

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,265,076 13 Nursing Administration 14,566,982
02,03 Captial Related - Movable Equipment 19,406,600 14 Central Services and Supply 21,274,169
04 Employee Benefits 69,122,853 15 Pharmacy 64,890,667
05 Administrative and General 154,894,326 16 Medical Records and Medical Library 8,692,681
06 Maintenance and Repairs 18,161,799 17 Social Services 7,801,051
07 Operation of Plant 5,561,317 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,737,859 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,916,477 20,21,22,23 Education Programs 2,005,695
Total General Service Cost Centers 431,297,552

County Profile for Plymouth - 2019