County Profile for Prince George - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2020 965,365
Total Cost Reports Filed in 2020 5 Total Births 2,796
Total Cost Reports Submitted 0 Total Deaths 2,701
Total Cost Reports Settled 5 Net Population Natural Change 95
Total Cost Reports Reopened 0 Total International Migration 174
Total Cost Reports Ammended 0 Total Domestic Migration -2,251
Total Cost Reports Audited 0 Total Residual 132
Net Population Change -1,850

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 427,590,338 Total Charges 1,348,776,023
Fixed Assets 700,755,492 Contract Allowance 218,809,009
Other Assets 287,325,622 Operating Revenue 1,129,967,014
Total Assets 1,415,671,452 Operating Expenses 1,206,989,228
Current Liabilities 374,339,815 Operating Margin -77,022,214
Long Term Liabilities 574,741,590 Other Income 94,345,213
Total Equity 466,590,047 Other Expense 4,031,032
Total Liabilities and Equity 1,415,671,452 Net Profit or Loss 13,291,967

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,665 Revenue per Bed $1,526,982 Revenue per Person $1,171
Net Margin per Discharge ($1,681) Net Margin per Bed ($104,084) Net Margin per Person ($80)
Net Profit per Discharge $290 Net Profit per Bed $17,962 Net Profit per Person $14
Net Fixed Assets per Discharge $15,296 Net Fixed Assets per Bed $946,967 Net Fixed Assets per Bed $726
Long Term Debt per Discharge $12,545 Long Term Debt per Bed $776,678 Long Term Debt per Person $595
Persons per Discharge 0 Persons per Bed 1,305
Occupancy Rate 72.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 466 Net Fixed Assets 168 Population Estimate 52
Total Revenue 212 Long Term Liabilities 147 Total Patient Discharges 171
Net Margin 3,118 Total Patient Beds 221
Net Profit or Loss 632

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 292,977,751 271,440,905 1.0793
31 Intensive Care Unit 72,290,404 82,530,668 0.8759
32 Coronary Care Unit 8,471,296 8,364,175 1.0128
43 Nursery 10,094,403 8,763,697 1.1518
44 Skilled Nursing Care 0 0
50 Operating Room 82,605,868 112,855,766 0.7320
51 Recovery Room 0 0
52 Labor and Delivery Room 21,693,672 28,128,505 0.7712

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 49,221,334 13 Nursing Administration 21,801,958
02,03 Captial Related - Movable Equipment 28,043,212 14 Central Services and Supply 9,724,304
04 Employee Benefits 57,333,354 15 Pharmacy 17,840,178
05 Administrative and General 213,293,931 16 Medical Records and Medical Library 5,132,592
06 Maintenance and Repairs 20,601,824 17 Social Services 7,070,840
07 Operation of Plant 33,631,332 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 21,349,021 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 16,370,854 20,21,22,23 Education Programs 2,946,415
Total General Service Cost Centers 504,361,149

County Profile for Prince George - 2020