County Profile for Prince George - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2022 946,980
Total Cost Reports Filed in 2022 4 Total Births 10,929
Total Cost Reports Submitted 1 Total Deaths 7,493
Total Cost Reports Settled 3 Net Population Natural Change 3,436
Total Cost Reports Reopened 0 Total International Migration 6,723
Total Cost Reports Ammended 0 Total Domestic Migration -20,019
Total Cost Reports Audited 0 Total Residual 389
Net Population Change -9,471

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 201,676,337 Total Charges 1,166,446,310
Fixed Assets 794,726,094 Contract Allowance 204,315,420
Other Assets 197,888,329 Operating Revenue 962,130,890
Total Assets 1,194,290,760 Operating Expenses 1,030,874,768
Current Liabilities 296,311,676 Operating Margin -68,743,878
Long Term Liabilities 374,737,967 Other Income 38,359,904
Total Equity 523,241,117 Other Expense 55,303,088
Total Liabilities and Equity 1,194,290,760 Net Profit or Loss -85,687,062

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,263 Revenue per Bed $1,658,846 Revenue per Person $1,016
Net Margin per Discharge ($2,162) Net Margin per Bed ($118,524) Net Margin per Person ($73)
Net Profit per Discharge ($2,695) Net Profit per Bed ($147,736) Net Profit per Person ($90)
Net Fixed Assets per Discharge $24,998 Net Fixed Assets per Bed $1,370,217 Net Fixed Assets per Bed $839
Long Term Debt per Discharge $11,787 Long Term Debt per Bed $646,100 Long Term Debt per Person $396
Persons per Discharge 0 Persons per Bed 1,633
Occupancy Rate 75.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 572 Net Fixed Assets 159 Population Estimate 58
Total Revenue 271 Long Term Liabilities 204 Total Patient Discharges 255
Net Margin 3,075 Total Patient Beds 275
Net Profit or Loss 3,219

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 263,481,035 254,074,102 1.0370
31 Intensive Care Unit 82,759,103 75,618,429 1.0944
32 Coronary Care Unit 630,619 344,970 1.8280
43 Nursery 7,520,991 6,112,728 1.2304
44 Skilled Nursing Care 0 0
50 Operating Room 82,105,884 124,203,197 0.6611
51 Recovery Room 0 0
52 Labor and Delivery Room 18,458,092 18,700,871 0.9870

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,863,169 13 Nursing Administration 30,655,363
02,03 Captial Related - Movable Equipment 44,113,915 14 Central Services and Supply 6,151,593
04 Employee Benefits 53,736,945 15 Pharmacy 14,483,999
05 Administrative and General 171,238,300 16 Medical Records and Medical Library 3,549,864
06 Maintenance and Repairs 7,350,311 17 Social Services 4,723,258
07 Operation of Plant 35,937,834 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 19,281,935 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 13,218,622 20,21,22,23 Education Programs 3,659,135
Total General Service Cost Centers 437,964,243

County Profile for Prince George - 2022