County Profile for Rockingham - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 169,639,355 Total Charges 2,285,723,166
Fixed Assets 154,902,407 Contract Allowance 1,547,431,301
Other Assets 226,214,480 Operating Revenue 738,291,865
Total Assets 550,756,242 Operating Expenses 580,303,992
Current Liabilities 84,716,323 Operating Margin 157,987,873
Long Term Liabilities -636,391,243 Other Income 27,509,363
Total Equity 1,102,431,162 Other Expense 50,802,714
Total Liabilities and Equity 550,756,242 Net Profit or Loss 134,694,522

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,882 Revenue per Bed $1,479,543 Revenue per Person $738,291,865
Net Margin per Discharge $7,250 Net Margin per Bed $316,609 Net Margin per Person $157,987,873
Net Profit per Discharge $6,181 Net Profit per Bed $269,929 Net Profit per Person $134,694,522
Net Fixed Assets per Discharge $7,109 Net Fixed Assets per Bed $310,426 Net Fixed Assets per Bed $154,902,407
Long Term Debt per Discharge ($29,206) Long Term Debt per Bed ($1,275,333) Long Term Debt per Person ($636,391,243)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 315 Net Fixed Assets 506 Population Estimate 1,151
Total Revenue 274 Long Term Liabilities 3,313 Total Patient Discharges 345
Net Margin 40 Total Patient Beds 311
Net Profit or Loss 123

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 122,778,844 192,978,504 0.6362
31 Intensive Care Unit 20,509,430 40,268,770 0.5093
32 Coronary Care Unit 0 0
43 Nursery 2,261,188 5,186,956 0.4359
44 Skilled Nursing Care 0 0
50 Operating Room 54,230,487 227,923,373 0.2379
51 Recovery Room 5,045,719 20,447,546 0.2468
52 Labor and Delivery Room 6,479,833 11,708,585 0.5534

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,204,302 13 Nursing Administration 9,463,059
02,03 Captial Related - Movable Equipment 17,194,670 14 Central Services and Supply 8,235,399
04 Employee Benefits 54,359,104 15 Pharmacy 22,651,508
05 Administrative and General 104,215,096 16 Medical Records and Medical Library 6,896,596
06 Maintenance and Repairs 6,154,502 17 Social Services 4,027,602
07 Operation of Plant 10,370,973 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,237,624 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,335,621 20,21,22,23 Education Programs 0
Total General Service Cost Centers 277,346,056

County Profile for Rockingham - 2017