County Profile for Salem - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 198,143,848 Total Charges 836,035,483
Fixed Assets 271,950,835 Contract Allowance 703,881,061
Other Assets 301,619,683 Operating Revenue 132,154,422
Total Assets 771,714,366 Operating Expenses 145,347,856
Current Liabilities 241,304,847 Operating Margin -13,193,434
Long Term Liabilities 236,973,000 Other Income 4,639,031
Total Equity 293,436,519 Other Expense 643,724
Total Liabilities and Equity 771,714,366 Net Profit or Loss -9,198,127

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,621 Revenue per Bed $755,168 Revenue per Person $132,154,422
Net Margin per Discharge ($1,759) Net Margin per Bed ($75,391) Net Margin per Person ($13,193,434)
Net Profit per Discharge ($1,226) Net Profit per Bed ($52,561) Net Profit per Person ($9,198,127)
Net Fixed Assets per Discharge $36,260 Net Fixed Assets per Bed $1,554,005 Net Fixed Assets per Bed $271,950,835
Long Term Debt per Discharge $31,596 Long Term Debt per Bed $1,354,131 Long Term Debt per Person $236,973,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 485 Net Fixed Assets 294 Population Estimate 1,151
Total Revenue 757 Long Term Liabilities 254 Total Patient Discharges 679
Net Margin 2,971 Total Patient Beds 657
Net Profit or Loss 3,187

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,573,064 82,735,628 0.3212
31 Intensive Care Unit 6,617,846 26,449,454 0.2502
32 Coronary Care Unit 0 0
43 Nursery 1,075,032 2,741,635 0.3921
44 Skilled Nursing Care 0 0
50 Operating Room 11,386,104 74,260,192 0.1533
51 Recovery Room 822,099 13,332,238 0.0617
52 Labor and Delivery Room 1,424,324 3,862,037 0.3688

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,172,525 13 Nursing Administration 3,102,245
02,03 Captial Related - Movable Equipment 2,933,513 14 Central Services and Supply 570,487
04 Employee Benefits 12,514,640 15 Pharmacy 1,623,391
05 Administrative and General 19,476,083 16 Medical Records and Medical Library 1,540,076
06 Maintenance and Repairs 0 17 Social Services 232,264
07 Operation of Plant 4,668,809 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,243,982 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,757,110 20,21,22,23 Education Programs 0
Total General Service Cost Centers 54,835,125

County Profile for Salem - 2013