County Profile for Salem - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 228,109,168 Total Charges 792,118,669
Fixed Assets 267,925,044 Contract Allowance 669,883,991
Other Assets 336,725,146 Operating Revenue 122,234,678
Total Assets 832,759,358 Operating Expenses 132,724,188
Current Liabilities 270,604,709 Operating Margin -10,489,510
Long Term Liabilities 247,912,000 Other Income 4,267,298
Total Equity 314,242,649 Other Expense 57,557
Total Liabilities and Equity 832,759,358 Net Profit or Loss -6,279,769

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,777 Revenue per Bed $698,484 Revenue per Person $122,234,678
Net Margin per Discharge ($1,526) Net Margin per Bed ($59,940) Net Margin per Person ($10,489,510)
Net Profit per Discharge ($913) Net Profit per Bed ($35,884) Net Profit per Person ($6,279,769)
Net Fixed Assets per Discharge $38,965 Net Fixed Assets per Bed $1,531,000 Net Fixed Assets per Bed $267,925,044
Long Term Debt per Discharge $36,055 Long Term Debt per Bed $1,416,640 Long Term Debt per Person $247,912,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 527 Net Fixed Assets 309 Population Estimate 1,151
Total Revenue 810 Long Term Liabilities 240 Total Patient Discharges 701
Net Margin 2,932 Total Patient Beds 660
Net Profit or Loss 3,113

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,579,446 84,281,196 0.2798
31 Intensive Care Unit 6,053,170 26,880,633 0.2252
32 Coronary Care Unit 0 0
43 Nursery 843,546 2,202,710 0.3830
44 Skilled Nursing Care 0 0
50 Operating Room 10,371,611 85,019,301 0.1220
51 Recovery Room 621,427 4,265,224 0.1457
52 Labor and Delivery Room 1,886,618 2,042,659 0.9236

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,124,014 13 Nursing Administration 2,691,300
02,03 Captial Related - Movable Equipment 2,873,019 14 Central Services and Supply 469,191
04 Employee Benefits 10,974,550 15 Pharmacy 1,383,542
05 Administrative and General 17,361,734 16 Medical Records and Medical Library 1,431,744
06 Maintenance and Repairs 0 17 Social Services 220,195
07 Operation of Plant 4,602,427 18 Other General Service Expense -2,518
08,09 Laundry, Linen and Housekeeping 2,109,361 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,577,295 20,21,22,23 Education Programs 0
Total General Service Cost Centers 49,815,854

County Profile for Salem - 2014