County Profile for Salem - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 220,195,900 Total Charges 741,205,403
Fixed Assets 269,627,461 Contract Allowance 627,701,433
Other Assets 515,023,531 Operating Revenue 113,503,970
Total Assets 1,004,846,892 Operating Expenses 128,869,431
Current Liabilities 338,110,928 Operating Margin -15,365,461
Long Term Liabilities 234,171,000 Other Income 2,342,805
Total Equity 432,564,964 Other Expense 2,911,424
Total Liabilities and Equity 1,004,846,892 Net Profit or Loss -15,934,080

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,838 Revenue per Bed $594,262 Revenue per Person $113,503,970
Net Margin per Discharge ($2,821) Net Margin per Bed ($80,447) Net Margin per Person ($15,365,461)
Net Profit per Discharge ($2,925) Net Profit per Bed ($83,425) Net Profit per Person ($15,934,080)
Net Fixed Assets per Discharge $49,500 Net Fixed Assets per Bed $1,411,662 Net Fixed Assets per Bed $269,627,461
Long Term Debt per Discharge $42,991 Long Term Debt per Bed $1,226,026 Long Term Debt per Person $234,171,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 612 Net Fixed Assets 330 Population Estimate 1,151
Total Revenue 894 Long Term Liabilities 254 Total Patient Discharges 775
Net Margin 2,962 Total Patient Beds 624
Net Profit or Loss 3,189

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,673,162 98,290,602 0.2510
31 Intensive Care Unit 6,990,657 35,946,292 0.1945
32 Coronary Care Unit 0 0
43 Nursery 566,133 1,911,689 0.2961
44 Skilled Nursing Care 0 0
50 Operating Room 10,698,658 89,039,516 0.1202
51 Recovery Room 785,808 4,426,724 0.1775
52 Labor and Delivery Room 690,450 3,849,187 0.1794

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,624,258 13 Nursing Administration 2,892,042
02,03 Captial Related - Movable Equipment 3,833,362 14 Central Services and Supply 491,029
04 Employee Benefits 11,747,285 15 Pharmacy 1,503,118
05 Administrative and General 18,214,444 16 Medical Records and Medical Library 1,620,051
06 Maintenance and Repairs 0 17 Social Services 319,777
07 Operation of Plant 5,357,380 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,034,151 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,619,419 20,21,22,23 Education Programs 0
Total General Service Cost Centers 52,256,316

County Profile for Salem - 2017