County Profile for Salem - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 245,791,000 Total Charges 295,625,347
Fixed Assets 272,763,000 Contract Allowance 229,109,138
Other Assets 469,079,000 Operating Revenue 66,516,209
Total Assets 987,633,000 Operating Expenses 59,157,588
Current Liabilities 146,831,000 Operating Margin 7,358,621
Long Term Liabilities 218,888,000 Other Income 2,458,452
Total Equity 621,914,000 Other Expense 3,170,326
Total Liabilities and Equity 987,633,000 Net Profit or Loss 6,646,747

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,803 Revenue per Bed $863,847 Revenue per Person $66,516,209
Net Margin per Discharge $2,523 Net Margin per Bed $95,567 Net Margin per Person $7,358,621
Net Profit per Discharge $2,279 Net Profit per Bed $86,321 Net Profit per Person $6,646,747
Net Fixed Assets per Discharge $93,508 Net Fixed Assets per Bed $3,542,377 Net Fixed Assets per Bed $272,763,000
Long Term Debt per Discharge $75,039 Long Term Debt per Bed $2,842,701 Long Term Debt per Person $218,888,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 990 Net Fixed Assets 342 Population Estimate 1,151
Total Revenue 1,187 Long Term Liabilities 263 Total Patient Discharges 1,008
Net Margin 455 Total Patient Beds 1,023
Net Profit or Loss 748

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,492,644 64,966,266 0.2077
31 Intensive Care Unit 3,488,228 20,906,009 0.1669
32 Coronary Care Unit 0 0
43 Nursery 490,106 1,863,893 0.2629
44 Skilled Nursing Care 0 0
50 Operating Room 4,426,155 20,374,130 0.2172
51 Recovery Room 832,898 4,467,281 0.1864
52 Labor and Delivery Room 470,223 3,212,561 0.1464

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 920,397 13 Nursing Administration 960,452
02,03 Captial Related - Movable Equipment 1,309,603 14 Central Services and Supply 267,697
04 Employee Benefits 7,923,168 15 Pharmacy 628,480
05 Administrative and General 9,662,571 16 Medical Records and Medical Library 514,624
06 Maintenance and Repairs 0 17 Social Services 226,474
07 Operation of Plant 1,677,639 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,103,195 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 489,421 20,21,22,23 Education Programs 0
Total General Service Cost Centers 25,683,721

County Profile for Salem - 2018