County Profile for Salem - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 64,841
Total Cost Reports Filed in 2020 2 Total Births 167
Total Cost Reports Submitted 1 Total Deaths 258
Total Cost Reports Settled 1 Net Population Natural Change -91
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 84
Total Cost Reports Audited 0 Total Residual 18
Net Population Change 11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 378,171,765 Total Charges 1,720,822,695
Fixed Assets 794,193,358 Contract Allowance 1,392,941,213
Other Assets 746,301,386 Operating Revenue 327,881,482
Total Assets 1,918,666,509 Operating Expenses 358,348,059
Current Liabilities 298,399,165 Operating Margin -30,466,577
Long Term Liabilities 594,490,035 Other Income 42,274,071
Total Equity 1,025,777,309 Other Expense 3,595,325
Total Liabilities and Equity 1,918,666,509 Net Profit or Loss 8,212,169

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,835 Revenue per Bed $944,903 Revenue per Person $5,057
Net Margin per Discharge ($2,122) Net Margin per Bed ($87,800) Net Margin per Person ($470)
Net Profit per Discharge $572 Net Profit per Bed $23,666 Net Profit per Person $127
Net Fixed Assets per Discharge $55,310 Net Fixed Assets per Bed $2,288,742 Net Fixed Assets per Bed $12,248
Long Term Debt per Discharge $41,402 Long Term Debt per Bed $1,713,228 Long Term Debt per Person $9,168
Persons per Discharge 0 Persons per Bed 187
Occupancy Rate 48.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 400 Net Fixed Assets 149 Population Estimate 833
Total Revenue 506 Long Term Liabilities 143 Total Patient Discharges 440
Net Margin 2,945 Total Patient Beds 405
Net Profit or Loss 797

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 90,968,117 452,726,680 0.2009
31 Intensive Care Unit 19,983,864 89,491,653 0.2233
32 Coronary Care Unit 0 0
43 Nursery 4,704,423 17,126,780 0.2747
44 Skilled Nursing Care 0 0
50 Operating Room 28,287,217 140,536,124 0.2013
51 Recovery Room 5,070,777 17,612,916 0.2879
52 Labor and Delivery Room 7,353,721 22,061,403 0.3333

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,754,710 13 Nursing Administration 5,737,259
02,03 Captial Related - Movable Equipment 14,181,878 14 Central Services and Supply 1,701,936
04 Employee Benefits 34,454,518 15 Pharmacy 9,863,173
05 Administrative and General 65,399,822 16 Medical Records and Medical Library 1,222,873
06 Maintenance and Repairs 0 17 Social Services 1,470,889
07 Operation of Plant 12,390,255 18 Other General Service Expense 2,785,159
08,09 Laundry, Linen and Housekeeping 6,329,941 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,355,366 20,21,22,23 Education Programs 1,679,472
Total General Service Cost Centers 182,327,251

County Profile for Salem - 2020