County Profile for Salem - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 65,338
Total Cost Reports Filed in 2023 1 Total Births 721
Total Cost Reports Submitted 1 Total Deaths 808
Total Cost Reports Settled 0 Net Population Natural Change -87
Total Cost Reports Reopened 0 Total International Migration 41
Total Cost Reports Ammended 0 Total Domestic Migration 229
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 181

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,791,867 Total Charges 238,206,394
Fixed Assets 27,089,244 Contract Allowance 211,997,045
Other Assets 1,372,963 Operating Revenue 26,209,349
Total Assets 37,254,074 Operating Expenses 45,474,796
Current Liabilities 16,710,257 Operating Margin -19,265,447
Long Term Liabilities 21,383,924 Other Income 1,524,502
Total Equity -840,107 Other Expense 0
Total Liabilities and Equity 37,254,074 Net Profit or Loss -17,740,945

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,916 Revenue per Bed $256,954 Revenue per Person $401
Net Margin per Discharge ($14,639) Net Margin per Bed ($188,877) Net Margin per Person ($295)
Net Profit per Discharge ($13,481) Net Profit per Bed ($173,931) Net Profit per Person ($272)
Net Fixed Assets per Discharge $20,585 Net Fixed Assets per Bed $265,581 Net Fixed Assets per Bed $415
Long Term Debt per Discharge $16,249 Long Term Debt per Bed $209,646 Long Term Debt per Person $327
Persons per Discharge 0 Persons per Bed 641
Occupancy Rate 13.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,200 Net Fixed Assets 1,325 Population Estimate 835
Total Revenue 1,851 Long Term Liabilities 960 Total Patient Discharges 1,270
Net Margin 2,824 Total Patient Beds 830
Net Profit or Loss 3,114

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,545,095 23,011,625 0.4583
31 Intensive Care Unit 3,656,303 5,578,914 0.6554
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,956,590 31,013,981 0.1921
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 145,747 13 Nursing Administration 1,219,703
02,03 Captial Related - Movable Equipment 2,918,339 14 Central Services and Supply 342,549
04 Employee Benefits 2,017,532 15 Pharmacy 844,192
05 Administrative and General 9,107,710 16 Medical Records and Medical Library 612,735
06 Maintenance and Repairs 0 17 Social Services 439,097
07 Operation of Plant 4,726,467 18 Other General Service Expense 159,920
08,09 Laundry, Linen and Housekeeping 866,186 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 994,382 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,394,559

County Profile for Salem - 2023