County Profile for Santa Cruz - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -8,531,866 Total Charges 86,398,433
Fixed Assets 4,936,020 Contract Allowance 66,897,255
Other Assets 358,882 Operating Revenue 19,501,178
Total Assets -3,236,964 Operating Expenses 23,199,790
Current Liabilities 1,266,534 Operating Margin -3,698,612
Long Term Liabilities 356,609 Other Income 1,134,788
Total Equity -4,860,107 Other Expense 0
Total Liabilities and Equity -3,236,964 Net Profit or Loss -2,563,824

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,663 Revenue per Bed $750,045 Revenue per Person $19,501,178
Net Margin per Discharge ($2,781) Net Margin per Bed ($142,254) Net Margin per Person ($3,698,612)
Net Profit per Discharge ($1,928) Net Profit per Bed ($98,609) Net Profit per Person ($2,563,824)
Net Fixed Assets per Discharge $3,711 Net Fixed Assets per Bed $189,847 Net Fixed Assets per Bed $4,936,020
Long Term Debt per Discharge $268 Long Term Debt per Bed $13,716 Long Term Debt per Person $356,609
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,443 Net Fixed Assets 2,076 Population Estimate 1,151
Total Revenue 1,831 Long Term Liabilities 2,045 Total Patient Discharges 1,477
Net Margin 2,520 Total Patient Beds 1,711
Net Profit or Loss 3,007

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,252,335 4,848,564 0.6708
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 644,849 1,714,363 0.3761
44 Skilled Nursing Care 0 0
50 Operating Room 2,791,524 10,839,884 0.2575
51 Recovery Room 72,746 1,052,934 0.0691
52 Labor and Delivery Room 2,030,034 4,236,531 0.4792

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 619,550 13 Nursing Administration 124,786
02,03 Captial Related - Movable Equipment 591,308 14 Central Services and Supply 64,389
04 Employee Benefits 2,020,434 15 Pharmacy 349,321
05 Administrative and General 5,222,508 16 Medical Records and Medical Library 193,479
06 Maintenance and Repairs 1,515,938 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 660,133 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 284,621 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,646,467

County Profile for Santa Cruz - 2013