Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2021 | 50,782 |
Total Cost Reports Filed in 2021 | 2 | Total Births | 463 |
Total Cost Reports Submitted | 2 | Total Deaths | 654 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -191 |
Total Cost Reports Reopened | 0 | Total International Migration | 8 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 483 |
Total Cost Reports Audited | 0 | Total Residual | 9 |
Net Population Change | 309 |
Balance Sheet | Income Statement | ||||
Current Assets | 139,935,680 | Total Charges | 262,065,127 | ||
Fixed Assets | 42,417,752 | Contract Allowance | 108,913,247 | ||
Other Assets | 33,374,680 | Operating Revenue | 153,151,880 | ||
Total Assets | 215,728,112 | Operating Expenses | 153,550,009 | ||
Current Liabilities | 43,320,756 | Operating Margin | -398,129 | ||
Long Term Liabilities | 10,357,415 | Other Income | 33,465,872 | ||
Total Equity | 162,049,941 | Other Expense | 5,525 | ||
Total Liabilities and Equity | 215,728,112 | Net Profit or Loss | 33,062,218 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $78,620 | Revenue per Bed | $3,258,551 | Revenue per Person | $3,016 |
Net Margin per Discharge | ($204) | Net Margin per Bed | ($8,471) | Net Margin per Person | ($8) |
Net Profit per Discharge | $16,972 | Net Profit per Bed | $703,451 | Net Profit per Person | $651 |
Net Fixed Assets per Discharge | $21,775 | Net Fixed Assets per Bed | $902,505 | Net Fixed Assets per Bed | $835 |
Long Term Debt per Discharge | $5,317 | Long Term Debt per Bed | $220,371 | Long Term Debt per Person | $204 |
Persons per Discharge | 0 | Persons per Bed | 1,080 | ||
Occupancy Rate | 51.8 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,085 | Net Fixed Assets | 1,042 | Population Estimate | 989 |
Total Revenue | 833 | Long Term Liabilities | 1,265 | Total Patient Discharges | 1,114 |
Net Margin | 1,821 | Total Patient Beds | 1,240 | ||
Net Profit or Loss | 550 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 21,104,223 | 12,311,423 | 1.7142 |
31 | Intensive Care Unit | 2,978,661 | 3,390,586 | 0.8785 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 421,714 | 286,130 | 1.4739 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,716,151 | 9,081,954 | 0.4092 |
51 | Recovery Room | 183,792 | 125,684 | 1.4623 |
52 | Labor and Delivery Room | 238,198 | 72,127 | 3.3025 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,778,547 | 13 | Nursing Administration | 1,609,789 |
02,03 | Captial Related - Movable Equipment | 1,823,024 | 14 | Central Services and Supply | 21,646 |
04 | Employee Benefits | 23,122,153 | 15 | Pharmacy | 616,507 |
05 | Administrative and General | 24,199,441 | 16 | Medical Records and Medical Library | 1,342,085 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 321,455 |
07 | Operation of Plant | 5,081,620 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,958,130 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 2,025,130 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 65,899,527 |