County Profile for Somerset - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 51,118
Total Cost Reports Filed in 2022 2 Total Births 467
Total Cost Reports Submitted 2 Total Deaths 797
Total Cost Reports Settled 0 Net Population Natural Change -330
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 0 Total Domestic Migration 644
Total Cost Reports Audited 0 Total Residual 5
Net Population Change 336

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 118,645,135 Total Charges 305,083,502
Fixed Assets 42,857,255 Contract Allowance 125,496,164
Other Assets 32,276,511 Operating Revenue 179,587,338
Total Assets 193,778,901 Operating Expenses 177,584,086
Current Liabilities 27,123,260 Operating Margin 2,003,252
Long Term Liabilities 16,558,098 Other Income -1,429,129
Total Equity 150,097,543 Other Expense 1,103
Total Liabilities and Equity 193,778,901 Net Profit or Loss 573,020

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,685 Revenue per Bed $3,821,007 Revenue per Person $3,513
Net Margin per Discharge $989 Net Margin per Bed $42,622 Net Margin per Person $39
Net Profit per Discharge $283 Net Profit per Bed $12,192 Net Profit per Person $11
Net Fixed Assets per Discharge $21,164 Net Fixed Assets per Bed $911,856 Net Fixed Assets per Bed $838
Long Term Debt per Discharge $8,177 Long Term Debt per Bed $352,300 Long Term Debt per Person $324
Persons per Discharge 0 Persons per Bed 1,088
Occupancy Rate 61.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,051 Net Fixed Assets 1,058 Population Estimate 987
Total Revenue 783 Long Term Liabilities 1,075 Total Patient Discharges 1,097
Net Margin 588 Total Patient Beds 1,227
Net Profit or Loss 1,328

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,186,279 16,936,825 1.6052
31 Intensive Care Unit 3,977,984 5,539,910 0.7181
32 Coronary Care Unit 0 0
43 Nursery 526,842 287,809 1.8305
44 Skilled Nursing Care 0 0
50 Operating Room 4,067,213 9,967,867 0.4080
51 Recovery Room 230,160 124,872 1.8432
52 Labor and Delivery Room 423,638 74,237 5.7066

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,643,928 13 Nursing Administration 1,956,885
02,03 Captial Related - Movable Equipment 2,200,593 14 Central Services and Supply 25,509
04 Employee Benefits 26,775,053 15 Pharmacy 667,512
05 Administrative and General 27,190,168 16 Medical Records and Medical Library 1,523,232
06 Maintenance and Repairs 0 17 Social Services 272,902
07 Operation of Plant 4,786,579 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,357,910 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,391,772 20,21,22,23 Education Programs 0
Total General Service Cost Centers 73,792,043

County Profile for Somerset - 2022