County Profile for Somerset - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 51,302
Total Cost Reports Filed in 2023 2 Total Births 472
Total Cost Reports Submitted 2 Total Deaths 759
Total Cost Reports Settled 0 Net Population Natural Change -287
Total Cost Reports Reopened 0 Total International Migration 10
Total Cost Reports Ammended 0 Total Domestic Migration 458
Total Cost Reports Audited 0 Total Residual 3
Net Population Change 184

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 124,231,636 Total Charges 333,238,943
Fixed Assets 40,800,896 Contract Allowance 142,578,459
Other Assets 34,322,797 Operating Revenue 190,660,484
Total Assets 199,355,329 Operating Expenses 195,044,490
Current Liabilities 22,037,376 Operating Margin -4,384,006
Long Term Liabilities 10,918,510 Other Income 20,027,966
Total Equity 166,399,443 Other Expense 4,581
Total Liabilities and Equity 199,355,329 Net Profit or Loss 15,639,379

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $98,686 Revenue per Bed $4,056,606 Revenue per Person $3,716
Net Margin per Discharge ($2,269) Net Margin per Bed ($93,277) Net Margin per Person ($85)
Net Profit per Discharge $8,095 Net Profit per Bed $332,753 Net Profit per Person $305
Net Fixed Assets per Discharge $21,118 Net Fixed Assets per Bed $868,104 Net Fixed Assets per Bed $795
Long Term Debt per Discharge $5,651 Long Term Debt per Bed $232,309 Long Term Debt per Person $213
Persons per Discharge 0 Persons per Bed 1,092
Occupancy Rate 49.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,042 Net Fixed Assets 1,102 Population Estimate 984
Total Revenue 777 Long Term Liabilities 1,220 Total Patient Discharges 1,105
Net Margin 2,257 Total Patient Beds 1,213
Net Profit or Loss 614

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,833,180 17,767,640 1.5665
31 Intensive Care Unit 4,116,220 2,946,493 1.3970
32 Coronary Care Unit 0 0
43 Nursery 296,734 292,929 1.0130
44 Skilled Nursing Care 0 0
50 Operating Room 3,990,445 11,680,250 0.3416
51 Recovery Room 222,653 111,394 1.9988
52 Labor and Delivery Room 134,409 115,870 1.1600

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,714,021 13 Nursing Administration 1,969,327
02,03 Captial Related - Movable Equipment 3,817,926 14 Central Services and Supply 30,976
04 Employee Benefits 30,371,977 15 Pharmacy 517,635
05 Administrative and General 28,881,039 16 Medical Records and Medical Library 1,626,560
06 Maintenance and Repairs 0 17 Social Services 415,414
07 Operation of Plant 5,488,126 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,557,075 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,489,440 20,21,22,23 Education Programs 0
Total General Service Cost Centers 81,879,516

County Profile for Somerset - 2023