County Profile for Somerset - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 14,611,670
Current Liabilities 0 Operating Margin -14,611,670
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -14,611,670

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($38,351) Net Margin per Bed ($859,510) Net Margin per Person ($14,611,670)
Net Profit per Discharge ($38,351) Net Profit per Bed ($859,510) Net Profit per Person ($14,611,670)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,536 Net Fixed Assets 2,518 Population Estimate 1,151
Total Revenue 2,535 Long Term Liabilities 2,220 Total Patient Discharges 2,083
Net Margin 2,990 Total Patient Beds 2,386
Net Profit or Loss 3,213

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,473,308 2,789,080 1.2453
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 974,686 1,410,789 0.6909
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 143,948 13 Nursing Administration 145,000
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 62,023
04 Employee Benefits 1,225,969 15 Pharmacy 361,541
05 Administrative and General 3,418,376 16 Medical Records and Medical Library 356,371
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,372,469 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 272,637 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 660,350 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,018,684

County Profile for Somerset - 2013