County Profile for Somerset - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 24,561
Total Cost Reports Filed in 2020 1 Total Births 47
Total Cost Reports Submitted 0 Total Deaths 79
Total Cost Reports Settled 1 Net Population Natural Change -32
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -28
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -54

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,731,269 Total Charges 11,783,306
Fixed Assets 4,449,828 Contract Allowance 2,007,107
Other Assets 198,572 Operating Revenue 9,776,199
Total Assets 7,379,669 Operating Expenses 11,029,076
Current Liabilities 2,725,130 Operating Margin -1,252,877
Long Term Liabilities -5,303,727 Other Income 1,158,176
Total Equity 9,958,266 Other Expense 4,778
Total Liabilities and Equity 7,379,669 Net Profit or Loss -99,479

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $99,757 Revenue per Bed $2,444,050 Revenue per Person $398
Net Margin per Discharge ($12,784) Net Margin per Bed ($313,219) Net Margin per Person ($51)
Net Profit per Discharge ($1,015) Net Profit per Bed ($24,870) Net Profit per Person ($4)
Net Fixed Assets per Discharge $45,406 Net Fixed Assets per Bed $1,112,457 Net Fixed Assets per Bed $181
Long Term Debt per Discharge ($54,120) Long Term Debt per Bed ($1,325,932) Long Term Debt per Person ($216)
Persons per Discharge 0 Persons per Bed 6,140
Occupancy Rate 38.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,357 Net Fixed Assets 2,102 Population Estimate 1,625
Total Revenue 2,274 Long Term Liabilities 3,216 Total Patient Discharges 2,324
Net Margin 1,669 Total Patient Beds 2,489
Net Profit or Loss 2,684

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,439,117 586,931 2.4519
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 173,669 69,786 2.4886
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 382,271 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 213,455 14 Central Services and Supply 129,525
04 Employee Benefits 1,913,278 15 Pharmacy 131,947
05 Administrative and General 2,720,563 16 Medical Records and Medical Library 152,432
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 832,302 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 198,678 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 557,494 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,231,945

County Profile for Somerset - 2020