County Profile for Somerset - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 128,740,311 Total Charges 1,708,541,233
Fixed Assets 220,237,911 Contract Allowance 1,368,963,683
Other Assets 40,517,667 Operating Revenue 339,577,550
Total Assets 389,495,889 Operating Expenses 373,377,609
Current Liabilities 48,285,696 Operating Margin -33,800,059
Long Term Liabilities 122,696,973 Other Income 16,407,620
Total Equity 218,513,220 Other Expense 9,921,814
Total Liabilities and Equity 389,495,889 Net Profit or Loss -27,314,253

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,918 Revenue per Bed $612,956 Revenue per Person $339,577,550
Net Margin per Discharge ($1,783) Net Margin per Bed ($61,011) Net Margin per Person ($33,800,059)
Net Profit per Discharge ($1,441) Net Profit per Bed ($49,304) Net Profit per Person ($27,314,253)
Net Fixed Assets per Discharge $11,621 Net Fixed Assets per Bed $397,541 Net Fixed Assets per Bed $220,237,911
Long Term Debt per Discharge $6,474 Long Term Debt per Bed $221,475 Long Term Debt per Person $122,696,973
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.0 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 375 Net Fixed Assets 391 Population Estimate 1,151
Total Revenue 475 Long Term Liabilities 404 Total Patient Discharges 372
Net Margin 3,091 Total Patient Beds 284
Net Profit or Loss 3,216

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 126,523,928 708,833,958 0.1785
31 Intensive Care Unit 9,013,636 48,758,129 0.1849
32 Coronary Care Unit 0 0
43 Nursery 2,119,300 13,487,398 0.1571
44 Skilled Nursing Care 0 0
50 Operating Room 18,348,382 68,599,943 0.2675
51 Recovery Room 2,875,741 8,485,095 0.3389
52 Labor and Delivery Room 4,548,944 13,751,827 0.3308

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,348,437 13 Nursing Administration 4,752,786
02,03 Captial Related - Movable Equipment 10,232,569 14 Central Services and Supply 1,984,979
04 Employee Benefits 35,355,099 15 Pharmacy 5,053,778
05 Administrative and General 54,207,348 16 Medical Records and Medical Library 3,403,183
06 Maintenance and Repairs 3,903,977 17 Social Services 3,444,711
07 Operation of Plant 8,628,682 18 Other General Service Expense 1
08,09 Laundry, Linen and Housekeeping 6,260,439 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,948,405 20,21,22,23 Education Programs 1,641,327
Total General Service Cost Centers 155,165,721

County Profile for Somerset - 2017