County Profile for Somerset - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 344,754
Total Cost Reports Filed in 2020 3 Total Births 761
Total Cost Reports Submitted 0 Total Deaths 1,141
Total Cost Reports Settled 3 Net Population Natural Change -380
Total Cost Reports Reopened 0 Total International Migration 34
Total Cost Reports Ammended 0 Total Domestic Migration -284
Total Cost Reports Audited 0 Total Residual 31
Net Population Change -599

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 199,360,872 Total Charges 1,921,302,598
Fixed Assets 297,840,588 Contract Allowance 1,513,394,409
Other Assets 82,033,223 Operating Revenue 407,908,189
Total Assets 579,234,683 Operating Expenses 447,170,569
Current Liabilities 78,710,115 Operating Margin -39,262,380
Long Term Liabilities 210,393,734 Other Income 61,310,850
Total Equity 289,534,333 Other Expense 6,018,088
Total Liabilities and Equity 578,638,182 Net Profit or Loss 16,030,382

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,341 Revenue per Bed $683,263 Revenue per Person $1,183
Net Margin per Discharge ($2,343) Net Margin per Bed ($65,766) Net Margin per Person ($114)
Net Profit per Discharge $957 Net Profit per Bed $26,852 Net Profit per Person $46
Net Fixed Assets per Discharge $17,773 Net Fixed Assets per Bed $498,895 Net Fixed Assets per Bed $864
Long Term Debt per Discharge $12,555 Long Term Debt per Bed $352,418 Long Term Debt per Person $610
Persons per Discharge 0 Persons per Bed 577
Occupancy Rate 70.3 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 379 Net Fixed Assets 336 Population Estimate 211
Total Revenue 437 Long Term Liabilities 301 Total Patient Discharges 384
Net Margin 3,000 Total Patient Beds 265
Net Profit or Loss 570

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 161,033,327 812,950,629 0.1981
31 Intensive Care Unit 13,174,232 58,648,216 0.2246
32 Coronary Care Unit 0 0
43 Nursery 2,344,769 10,193,150 0.2300
44 Skilled Nursing Care 0 0
50 Operating Room 20,559,429 76,512,495 0.2687
51 Recovery Room 3,646,275 21,416,489 0.1703
52 Labor and Delivery Room 6,174,030 15,338,343 0.4025

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,435,952 13 Nursing Administration 6,095,591
02,03 Captial Related - Movable Equipment 9,982,416 14 Central Services and Supply 1,604,250
04 Employee Benefits 34,900,919 15 Pharmacy 4,023,202
05 Administrative and General 84,340,019 16 Medical Records and Medical Library 3,171,491
06 Maintenance and Repairs 7,226,663 17 Social Services 4,657,232
07 Operation of Plant 8,031,065 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,404,477 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,416,561 20,21,22,23 Education Programs 2,987,004
Total General Service Cost Centers 199,276,842

County Profile for Somerset - 2020